JinkoSolar Announces First Quarter 2014 Financial Results
05/27/2014
First Quarter 2014 Highlights
- Total solar product shipments were 581.2 megawatts ("MW"), consisting of 455.1 MW of solar modules, 92.1 MW of silicon wafers and 34.0 MW of solar cells. This represents a decrease of 0.9% from 586.3 MW in the fourth quarter of 2013 and an increase of 71.6% from 338.6 MW in the first quarter of 2013.
- As of
March 31, 2014 , the Company had completed 213 MW worth of solar projects and had approximately 100 MW of solar projects under construction. - Total revenues were
RMB2.0 billion (US$323.9 million ), representing a decrease of 8.0% from the fourth quarter of 2013 and an increase of 73.1% from the first quarter of 2013. - Electricity revenues generated from solar projects were
RMB48.4 million (US$7.8 million ), representing an increase of 62.3% from the fourth quarter of 2013. - Gross margin was 24.0%, compared with 24.7% in the fourth quarter of 2013 and 12.7% in the first quarter of 2013.
- Income from operations was
RMB203.5 million (US$32.7 million ), compared with income from operations ofRMB262.3 million in the fourth quarter of 2013 and a loss from operations ofRMB16.8 million in the first quarter of 2013. - Net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders wasRMB9.5 million (US$1.5 million ), compared with net income attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB164.3 million in the fourth quarter of 2013 and a net loss attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB128.7 million in the first quarter of 2013. - Diluted loss per American depositary share ("ADS") was
RMB1.20 (US$0.20) , compared with diluted earnings per ADS ofRMB5.88 in the fourth quarter of 2013 and diluted loss per ADS ofRMB5.80 in the first quarter of 2013. Diluted loss per share excluded gain on changes in the fair value of the convertible bonds issued inJanuary 2014 . - Non-GAAP net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders in the first quarter of 2014 wasRMB37.3 million (US$6.0 million ), compared with non-GAAP net income attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB218.5 million in the fourth quarter of 2013 and a non-GAAP net loss attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB75.3 million in the first quarter of 2013. - Non-GAAP basic and diluted earnings per ADS were
RMB1.24 (US$0.20) andRMB1.12 (US$0.20) , respectively, in the first quarter of 2014.
"I am pleased to report a strong start to the year as we record our fourth consecutive quarter of profitability, well within our previously issued guidance," commented Mr.
"Our new revenue stream from power generation increased 62.3% sequentially to
"Our geographic footprint continued to grow, as we expanded into new emerging markets. We also maintained our market leading position in
"We remain a PV technology leader. Last week we proudly unveiled our new series of 'Eagle +' modules which have been engineered to reliably reach 275 watts of peak power output, a new record for mass-produced and commercially available modules in the market."
"I am proud of what we have accomplished during the quarter and am eager to see our investments in diverse revenues streams bear fruit. Despite the one-time foreign exchange loss, we will continue to prudently manage our business going forward as we develop to a one-stop energy solution provider."
First Quarter 2014 Financial Results
Total Revenues
Total revenues in the first quarter of 2014 were
During the first quarter of 2014, electricity revenues from solar projects were
The Company has entered into certain sales contracts with retainage terms (the "Retainage Contracts") since the second half of 2012, under which customers were allowed to withhold payment of 5% to 10% of the full contract price as retainage for the specified period which generally ranges from one year to two years (the "Retainage Period"). Given the limited experience the Company has with respect to the collectability of the retainage under Retainage Contracts, the Company does not recognize such retainage until the customers pay it after the Retainage Period expires. The total amounts of retainage under the Retainage Contracts that were not recognized as revenue were
Gross Profit and Gross Margin
Gross profit in the first quarter of 2014 was
Gross margin was 24.0% in the first quarter of 2014 compared with 24.7% in the fourth quarter of 2013 and 12.7% in the first quarter of 2013. In-house gross margin, which relates to the Company's in-house silicon wafer, solar cell, and solar module production, was 26.6% in the first quarter of 2014, compared with 24.3% in the fourth quarter of 2013 and 13.1% in the first quarter of 2013. The year-over-year increases in gross margin and in-house gross margin were mainly due to improvements in operating efficiency, continued cost reductions for the Company's polysilicon and auxiliary materials and improved ASPs. The Company also enjoyed higher gross margins generated by solar project electricity revenues.
Income/(Loss) from Operations and Operating Margin
Income from operations in the first quarter of 2014 was
Total operating expenses in the first quarter of 2014 were
Total operating expenses excluding non-cash charges, consisting of the provision for bad debts and an impairment of long-lived assets, was
Total operating expenses excluding non-cash charges as a percentage of total net revenues was 13.1% in the first quarter of 2014, compared to 12.3% in the fourth quarter of 2013 and 14.9% in the first quarter of 2013.
Interest Expense, Net
Net interest expense in the first quarter of 2014 was
Exchange gain/loss
Due to the depreciation of RMB against the US dollar and euro during the first quarter of 2014, the Company recorded an exchange loss of
Change in Fair Value of Convertible Senior Notes and Capped Call Options
The Company has elected to measure the convertible senior notes issued in
Equity in income of affiliated companies
The Company recognized equity income from affiliated companies of
Income Tax Expense
The Company incurred an income tax expense of
Net Income / (Loss) and Earnings/ (Loss) per Share
Net income attributable to
Basic earnings per share was
Non-GAAP net income attributable to
Non-GAAP basic and diluted earnings per share in the first quarter of 2014 was
Financial Position
In
As of
As of
As of
First Quarter 2014 Operational Highlights
Solar Product Shipments
Total solar product shipments in the first quarter of 2014 were 581.2 MW, consisting of 455.1 MW of solar modules, 92.1 MW of silicon wafers and 34.0 MW of solar cells. In comparison, total shipments for the fourth quarter of 2013 were 586.3 MW, consisting of 533.3 MW of solar modules, 7.3 MW of silicon wafers and 45.7 MW of solar cells, and total solar product shipments in the first quarter of 2013 were 338.6 MW, consisting of 282.4 MW of solar modules, 25.4 MW of silicon wafers and 30.8 MW of solar cells.
Solar Project Capacity
As of
Solar Products Production Capacity
As of
Recent Business Developments
- In
April 2014 ,JinkoSolar entered into a loan agreement forRMB241.4 million (US$38.8 million ) with China Development Bank to finance two PV solar projects, one inXinjiang Province and another inGansu Province . - In
April 2014 ,JinkoSolar signed a distribution agreement with PROINSO India who will begin distributing JinkoSolar solar PV modules through its extensive sales network in India. - In
April 2014 ,JinkoSolar's 24 MW solar PV power plant in Xinyi, Jiangsu Province and 15 MW solar PV power plant in Lianyungang, Jiangsu Province were successfully connected to the grid. - In
April 2014 ,JinkoSolar signed a 21.09 MW solar PV module supply agreement with Nan Xin Solar, a subsidiary of China Southern Power Grid, for a distributed roof-top project located in Foshan, Guangdong Province. - In
May 2014 ,JinkoSolar signed contracts to supply 100 MW of PV modules for two PV projects inChile . - In
May 2014 ,JinkoSolar signed a contract to supply 35 MW of solar PV modules to Clēnera, a leading clean energy finance and management firm, for the construction of theAvalon Solar Project .
Operations and Business Outlook
Second Quarter and Full Year 2014 Guidance
For the second quarter of 2014, total solar module shipments are expected to be between 570 MW and 600 MW. For the full year 2014, total solar module shipments are expected to be between 2.3 GW and 2.5 GW, with total project development scale expected to be above 400MW.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-5808-3202 |
|
U.S. Toll Free: |
+1-855-298-3404 |
|
Passcode: |
JinkoSolar |
|
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through
International: |
+61-2-9641-7900 |
|
U.S. Toll Free: |
+1-866-846-0868 |
|
Passcode: |
5375918 |
|
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income (loss) is adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes, and exchange gain on the convertible senior notes and capped call options;
- Non-GAAP earnings (loss) per share and non-GAAP earnings (loss) per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options; and
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86 21-6061-1792
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5900-1548
Email: carnell@christensenir.com
In the U.S.:
Christensen
Tel: +1-480-614-3003
Email: jbloker@christensenir.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
March 31, 2013 |
December 31, 2013 |
March 31, 2014 |
|||||
RMB |
RMB |
RMB |
USD |
||||
Revenues from third parties |
1,134,459 |
1,983,200 |
2,013,651 |
323,926 |
|||
Revenues from related parties |
28,944 |
204,866 |
- |
- |
|||
Total revenues |
1,163,403 |
2,188,066 |
2,013,651 |
323,926 |
|||
Cost of revenues |
(1,016,092) |
(1,647,227) |
(1,530,515) |
(246,206) |
|||
Gross profit |
147,311 |
540,839 |
483,136 |
77,720 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(93,924) |
(143,147) |
(155,438) |
(25,005) |
|||
General and administrative |
(60,064) |
(102,462) |
(101,661) |
(16,354) |
|||
Research and development |
(10,133) |
(29,351) |
(22,067) |
(3,550) |
|||
Impairment of long lived assets |
- |
(3,573) |
(515) |
(83) |
|||
Total operating expenses |
(164,121) |
(278,533) |
(279,681) |
(44,992) |
|||
(Loss)/Income from operations |
(16,810) |
262,306 |
203,455 |
32,728 |
|||
Interest expenses, net |
(55,266) |
(53,364) |
(60,986) |
(9,811) |
|||
Convertible senior notes issuance costs |
- |
- |
(26,053) |
(4,191) |
|||
Subsidy income |
1,854 |
3,523 |
2,557 |
411 |
|||
Exchange gain/(loss) |
(33,716) |
(6,500) |
(23,023) |
(3,704) |
|||
Other income/(expense), net |
6,784 |
(494) |
32 |
5 |
|||
Change in fair value of forward contracts |
15,034 |
15,747 |
(114,395) |
(18,402) |
|||
Change in fair value of convertible senior |
(46,984) |
(52,044) |
26,686 |
4,293 |
|||
(Loss)/Income before income taxes |
(129,104) |
169,174 |
8,273 |
1,329 |
|||
Income tax expense |
(13) |
(347) |
(7,952) |
(1,279) |
|||
Equity in income/(loss) of affiliated companies |
(45) |
(3,884) |
10,245 |
1,648 |
|||
Net (loss)/income |
(129,162) |
164,943 |
10,566 |
1,698 |
|||
Less: Net income/(loss) attributable to non-controlling |
(418) |
657 |
1,031 |
166 |
|||
Net (loss)/income attributable to |
(128,744) |
164,286 |
9,535 |
1,532 |
|||
Net (loss)/income attributable to |
|||||||
Basic |
(1.45) |
1.53 |
0.08 |
0.01 |
|||
Diluted |
(1.45) |
1.47 |
(0.30) |
(0.05) |
|||
Net (loss)/income attributable to |
|||||||
Basic |
(5.80) |
6.12 |
0.32 |
0.04 |
|||
Diluted |
(5.80) |
5.88 |
(1.20) |
(0.20) |
|||
Weighted average ordinary shares |
|||||||
Basic |
88,758,778 |
107,703,736 |
119,512,317 |
119,512,317 |
|||
Diluted |
88,758,778 |
112,119,967 |
133,958,649 |
133,958,649 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME |
|||||||
Net (loss)/income |
(129,162) |
164,943 |
10,566 |
1,698 |
|||
Other comprehensive (loss)/income: |
|||||||
-Unrealized gain on available-for-sale securities, net |
- |
6,042 |
1,948 |
313 |
|||
-Foreign currency translation adjustments |
2,443 |
1,334 |
(3,936) |
(633) |
|||
Comprehensive (loss)/income |
(126,719) |
172,319 |
8,578 |
1,378 |
|||
Less: comprehensive gain attributable to |
(418) |
657 |
1,031 |
166 |
|||
Comprehensive (loss)/income attributable to |
(126,301) |
171,662 |
7,547 |
1,212 |
|||
NON-GAAP RECONCILIATION |
|||||||
1. Non-GAAP earnings per share and non-GAAP |
|||||||
GAAP net (loss)/income attributable to JinkoSolar |
(128,744) |
164,286 |
9,535 |
1,532 |
|||
Convertible senior notes issuance costs |
0 |
0 |
26,053 |
4,191 |
|||
Change in fair value of convertible senior |
46,984 |
52,044 |
(26,686) |
(4,293) |
|||
4% of interest expense of convertible |
7,729 |
7,552 |
14,543 |
2,339 |
|||
Exchange loss/(gain) on convertible senior |
(1,287) |
(5,431) |
13,871 |
2,231 |
|||
Non-GAAP net (loss)/gain attributable to |
(75,318) |
218,451 |
37,316 |
6,000 |
|||
Non-GAAP net (loss)/gain attributable to |
|||||||
Basic |
(0.85) |
2.03 |
0.31 |
0.05 |
|||
Diluted |
(0.85) |
1.95 |
0.28 |
0.05 |
|||
Non-GAAP net (loss)/gain attributable to |
|||||||
Basic |
(3.40) |
8.12 |
1.24 |
0.20 |
|||
Diluted |
(3.40) |
7.80 |
1.12 |
0.20 |
|||
Non-GAAP weighted average ordinary shares |
|||||||
Basic |
88,758,778 |
107,703,736 |
119,512,317 |
119,512,317 |
|||
Diluted |
88,758,778 |
112,119,967 |
133,958,649 |
133,958,649 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, 2013 |
March 31, 2014 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
456,076 |
936,781 |
150,695 |
||
Restricted cash |
398,500 |
747,796 |
120,294 |
||
Restricted short-term investments |
734,093 |
634,106 |
102,005 |
||
Short-term investments |
- |
72,500 |
11,663 |
||
Accounts receivable, net - related parties |
284,142 |
195,530 |
31,454 |
||
Accounts receivable, net - third parties |
1,648,748 |
1,885,636 |
303,332 |
||
Notes receivable - related parties |
42,900 |
46,075 |
7,412 |
||
Notes receivable, net - third parties |
254,774 |
61,443 |
9,884 |
||
Advances to suppliers, net - related parties |
- |
103 |
17 |
||
Advances to suppliers, net - third parties |
70,017 |
94,301 |
15,170 |
||
Inventories |
712,029 |
1,036,068 |
166,667 |
||
Forward contract receivables |
42,149 |
3,053 |
491 |
||
Other receivables-related parties |
216 |
164 |
26 |
||
Capped Call options |
107,224 |
76,719 |
12,341 |
||
Prepayments and other current assets |
591,853 |
522,893 |
84,115 |
||
Total current assets |
5,342,721 |
6,313,168 |
1,015,566 |
||
Non-current assets: |
|||||
Deposits under long-term pledge |
87,387 |
117,282 |
18,867 |
||
Available-for-sale investment |
30,118 |
32,216 |
5,182 |
||
Project Assets |
1,358,944 |
1,370,649 |
220,489 |
||
Long-term investments |
93,569 |
103,813 |
16,700 |
||
Property, plant and equipment, net |
3,186,998 |
3,147,138 |
506,264 |
||
Land use rights, net |
359,085 |
367,456 |
59,111 |
||
Intangible assets, net |
6,464 |
7,689 |
1,237 |
||
Forward contract receivables-long term |
1,011 |
- |
- |
||
Other assets |
144,928 |
267,677 |
43,062 |
||
Total non-current assets: |
5,268,504 |
5,413,920 |
870,912 |
||
Total assets |
10,611,225 |
11,727,088 |
1,886,478 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
2,468 |
- |
- |
||
Accounts payable - third parties |
1,765,268 |
1,445,785 |
232,576 |
||
Notes payable - third party |
1,411,994 |
1,543,340 |
248,269 |
||
Accrued payroll and welfare expenses |
238,655 |
235,160 |
37,829 |
||
Advances from customers |
147,583 |
147,274 |
23,691 |
||
Income tax payable |
15,625 |
35,023 |
5,634 |
||
Other payables and accruals |
830,374 |
771,352 |
124,083 |
||
Other payables due to a related party |
3,262 |
3,537 |
569 |
||
Forward contract payables |
10,080 |
51,626 |
8,305 |
||
Convertible senior notes |
770,486 |
810,264 |
130,343 |
||
Bonds payable and accrued interests |
66,726 |
12,786 |
2,057 |
||
Short-term borrowings from third parties, including |
1,974,594 |
1,653,225 |
265,946 |
||
Total current liabilities |
7,237,115 |
6,709,372 |
1,079,302 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
362,000 |
352,500 |
56,705 |
||
Long-term payables |
32,396 |
32,396 |
5,211 |
||
Bond payables |
800,000 |
800,000 |
128,692 |
||
Accrued warranty costs – non-current |
159,101 |
162,339 |
26,115 |
||
Convertible senior notes |
- |
831,706 |
133,792 |
||
Forward contract payables-long term |
- |
28,751 |
4,625 |
||
Total non-current liabilities |
1,353,497 |
2,207,692 |
355,140 |
||
Total liabilities |
8,590,612 |
8,917,064 |
1,434,442 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, |
16 |
17 |
3 |
||
Additional paid-in capital |
1,968,702 |
2,749,533 |
442,303 |
||
Statutory reserves |
184,929 |
184,370 |
29,659 |
||
Accumulated other comprehensive income |
12,869 |
10,882 |
1,751 |
||
Treasury stock, at cost; 1,723,200 shares of ordinary |
(13,876) |
(13,876) |
(2,232) |
||
Accumulated losses |
(142,898) |
(132,804) |
(21,363) |
||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
2,009,742 |
2,798,122 |
450,121 |
||
Non-controlling interests |
10,871 |
11,902 |
1,915 |
||
Total liabilities and shareholders' equity |
10,611,225 |
11,727,088 |
1,886,478 |
SOURCE