JinkoSolar Announces Third Quarter 2013 Financial Results
11/18/2013
Third Quarter 2013 Highlights
- Total solar product shipments were 518.9 megawatts ("MW"), consisting of 489.3 MW of solar modules, 10.9 MW of silicon wafers and 18.7 MW of solar cells. This represents an increase of 6.1% from 489.2 MW in the second quarter of 2013 and an increase of 54.8% from 335.2 MW in the third quarter of 2012.
- As of
September 30, 2013 , the Company has completed 105MW worth of solar projects and expects additional 108MW to be completed in the fourth quarter. - Total revenues were
RMB1 .96 billion (US$320.7 million ), representing an increase of 11.2% from the second quarter of 2013 and an increase of 47.6% from the third quarter of 2012. - Electricity revenues generated from solar projects were
RMB39.9 million (US$6.5 million ), representing an increase of 717.8% from the second quarter of 2013. - Gross margin was 22.3%, compared with 17.7% in the second quarter of 2013 and 5.8% in the third quarter of 2012.
- Income from operations was
RMB244.3 million (US$39.9 million ), compared with income from operations ofRMB155.8 million in the second quarter of 2013 and a loss from operations ofRMB111.3 million in the third quarter of 2012. - Net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders wasRMB103.5 million (US$16.9 million ), compared with a net income attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB49.0 million in the second quarter of 2013 and a net loss attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB114.5 million in the third quarter of 2012. - Diluted earnings per American depositary share ("ADS") was
RMB4.40 (US$0.72) , compared with a diluted earnings per ADS ofRMB2.20 in the second quarter of 2013 and a diluted loss per ADS ofRMB5.16 in the third quarter of 2012. Each ADS represents four ordinary shares. - Cash flow from operating activities was
RMB780.4 million (US$127.5 million ). - Non-GAAP net income1 attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders in the third quarter of 2013 wasRMB196.9 million (US$32.2 million ), compared with a non-GAAP net income attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB74.3 million in the second quarter of 2013 and a non-GAAP net loss attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB87.6 million in the third quarter of 2012. - Non-GAAP basic and diluted earnings per ADS were
RMB8.72 (US$1.44) andRMB8.40 (US$1.36) , respectively in the third quarter of 2013.
[1] JinkoSolar adjusts net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders to exclude 1) changes in fair value of convertible senior notes and capped call options, 2) interest expenses on the convertible senior notes, and 3) the exchange gain on the convertible senior notes and capped call options. Consistent with this approach, we believe that disclosing non-GAAP net income and earnings per share to the readers of our financial statements provides useful supplemental data that, while not a substitute for GAAP net income and earnings per share, allows for greater transparency in the review of our financial and operational performance. |
"I am very proud to report
"The follow-on public offering of 4,370,000 ADSs we issued during the quarter is another vote of confidence by the market in our future and the direction we are headed. We raised approximately
"Our transformation from a traditional manufacturer to a one-stop energy solution provider is truly an exciting business and I am very optimistic about the opportunities this will bring. We have already connected 105MW to the grid so far and are focused on connecting another 108MW during the fourth quarter of 2013. This will be followed by an additional 300MW earmarked to be connected by the end of 2014 with the support of financial partners such as
"Our state-of-the-art products continue to lead the global PV industry in terms of technology and efficiency. During the quarter, we completed preliminary research on an advanced version of our 'Eagle' series of modules which we call 'Eagle +'. These new modules continue the tradition set by earlier 'Eagle' modules by being certified PID free, but with higher power output and lighter in weight, making them ideal for rooftop installations and extreme weather geographies.
"Our exposure globally has continued to grow as we leverage our reputation to diversify our geographic presence globally. As European markets slow, we continue to seek out new opportunities in exciting solar markets such as
"In summary, with another quarter of profitability behind us, I am optimistic about the opportunities ahead of us as we confidently look towards the future. Even during the toughest times, we never lost the hope or courage we needed to push forward as one of the industry leaders. We continue to manage our business prudently, and have thus been able to adjust our vision and hone our ability to strategically execute. I believe that our industry leading technology, cost structure, steady downstream expansion and brand recognition have yielded a formula for our robust, sustainable future growth."
Third Quarter 2013 Financial Results
Total Revenues
Total revenues in the third quarter of 2013 were
The Company has entered into certain sales contracts with retainage terms (the "Retainage Contracts") since the second half of 2012, under which customers were allowed to withhold payment of 5% to 10% of the full contract price as retainage for the specified period which generally ranges from one year to two years (the "Retainage Period"). Given the limited experience the Company has with respect to the collectability of the retainage under Retainage Contracts, the Company does not recognize such retainage until the customers pay it after the Retainage Period expires. The total amounts of retainage under the Retainage Contracts that were not recognized as revenue were
Gross Profit and Gross Margin
Gross profit in the third quarter of 2013 was
Gross margin was 22.3% in the third quarter of 2013 compared with 17.7% in the second quarter of 2013 and 5.8% in the third quarter of 2012. The sequential increase in gross margins was primarily attributable to improving solar module ASPs and higher gross margins generated from electricity revenues of solar projects. The year-over-year increase in gross margins was mainly due to improvements in operating efficiency and continued cost reductions for the Company's polysilicon and auxiliary materials, and higher gross margins from the electricity revenues of solar projects, which were partially offset by declines in solar module ASPs.
In-house gross margin relating to the Company's in-house silicon wafer, solar cell, and solar module production was 21% in the third quarter of 2013, compared with 18.3% in the second quarter of 2013 and 12.6% in the third quarter of 2012.
Income/(Loss) from Operations and Operating Margin
Income from operations in the third quarter of 2013 was
Total operating expenses in the third quarter of 2013 were
Total operating expenses excluding provision for bad debt was
Total operating expenses excluding provision for bad debts, as a percentage of total net revenues were 11.3% in the third quarter of 2013, compared to 11.9% in the second quarter of 2013 and 13.3% in the third quarter of 2012.
Interest Expense, Net
Net interest expense in the third quarter of 2013 was
Exchange gain/loss
Due to the appreciation of the Euro against the Chinese Yuan during the third quarter of 2013, the Company recorded an exchange gain of
Change in Fair Value of Convertible Senior Notes and Capped Call Options
The Company recognized a loss from a change in fair value of convertible senior notes and capped call options of
Equity in losses of affiliated companies
The Company recognized equity loss of affiliated companies of
Income Tax Benefit / (Expense)
The Company recognized an income tax expense of
Net Income / (Loss) and Earnings / (Loss) per Share
Net income attributable to
Basic and diluted earnings per share were
Non-GAAP net income attributable to
Non-GAAP basic and diluted earnings per share in the third quarter of 2013 were
Financial Position
As of
As of
As of
Third Quarter 2013 Operational Highlights
Solar Product Shipments
Total solar product shipments in the third quarter of 2013 were 518.9 MW, consisting of 489.3 MW of solar modules, 10.9 MW of silicon wafers and 18.7 MW of solar cells. In comparison, total shipments for the second quarter of 2013 were 489.2 MW, consisting of 460.0 MW of solar modules, 11.1 MW of silicon wafers and 18.1 MW of solar cells, and total solar product shipments in the third quarter of 2012 were 335.2 MW, consisting of 280.0 MW of solar modules, 28.6 MW of silicon wafers and 26.6 MW of solar cells.
Solar Products Production Capacity
As of
Recent Business Developments
- In
August 2013 , JinkoSolar supplied 23MW of Solar PV modules to Swinerton Builders, a leading US Engineering and Construction Company and Clenera, a clean energy finance and management firm. - In
August 2013 ,JinkoSolar supplied 2.3 MW of solar modules for a rooftop system constructed by Sentinel Solar. The project is the largest roof-top project in Canada and was commissioned under Ontario's Feed-in Tariff plan. - In
September 2013 ,JinkoSolar's 20MW solar PV power plant project in Shaya, Xinjiang Province and 10MW solar PV power project in Gonghe, Qinghai Province successfully passed the inspection conducted by the national grid. The company has successfully connected more than 100MW of solar PV power projects to the grid. - In
September 2013 ,JinkoSolar closed its follow-on public offering of 4,370,000 ADSs at a public offering price ofUS$16 .25 per ADS, including 570,000 ADSs sold pursuant to the underwriters' exercise in full of their option to purchase additional ADSs. The Company received aggregate net proceeds of approximately$67.8 million , after deducting underwriting discounts and commissions but before offering expenses. - In
September 2013 ,JinkoSolar supplied 20MW of highly-efficient solar modules to the State Grid Corporation of China, the world's largest utilities company for the Second Phase of China's National Wind/PV/Energy Storage and Transmission Joint Demonstration Project. - In
October 2013 ,JinkoSolar was recognized as one of the "Top 100 Best Employers inChina 2013". The Company was selected by the World Executive Journal in conjunction with the World HR Laboratory, Bossline and CEO-ZINE; organizations that promote company culture and brand awareness of an employer. JinkoSolar was the only solarPV Company recognized. - In
October 2013 ,JinkoSolar entered into an agreement with Lightsource Renewable Energy, theUK's largest solar energy generator and asset operator, to supply 18.5MWp photovoltaic modules for solar farm projects in theUnited Kingdom . - In
October 2013 ,JinkoSolar signed a strategic agreement with the local authority inElectromechanical Industrial Park , Zhenjiang New Area, Jiangsu Province, to develop a 120MW distributed PV power plant within 3 years. It will be the largest distributed PV power plant in China upon its completion. - In
November 2013 ,JinkoSolar has become one of the first Chinese solar PV companies to have obtained JIS Q 8901 Certification from TUV Rheinland.
Operations and Business Outlook
Fourth Quarter and Full Year 2013 Guidance
For the fourth quarter of 2013, we expect total solar module shipments to be in the range of 500MW to 530MW.
Full Year 2013 total solar module shipments have been revised upwards, and will now be in the range of 1.7 GW to 1.8 GW compared to the previous guidance of 1.5 GW to 1.7 GW. By the end of the year, total operational solar PV projects are expected to be in the range of 210MW to 230MW.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-5808-3202 |
U.S. Toll Free: |
+1-855-298-3404 |
Passcode: |
JinkoSolar |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available after the conclusion of the conference call through 12:00 a.m. U.S. Eastern Standard Time, November 25, 2013. The dial-in details for the replay are as follows:
International: |
+61-2-9641-7900 |
U.S. Toll Free: |
+1-866-846-0868 |
Passcode: |
2986919 |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com.
Use of Non-GAAP Financial Measures
- To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
JinkoSolar uses certain non-GAAP financial measures including, non-GAAP net income (loss), non-GAAP Earnings (Loss) Per Share, non-GAAP earnings (loss) per ADS, and non-GAAP diluted weighted average ordinary shares outstanding, which are adjusted from the comparable GAAP results to exclude certain expenses or incremental ordinary shares relating to convertible senior notes and capped call options: - Non-GAAP net income (loss) is adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes, and exchange gain on the convertible senior notes and capped call options;
- Non-GAAP earnings (loss) per share and non-GAAP earnings (loss) per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options as well as incremental shares for assumed conversions of convertible senior notes; and Non-GAAP diluted weighted average ordinary shares outstanding are adjusted to exclude incremental shares for assumed conversions of convertible senior notes.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86-21-6061-1792
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5826-4939
Email: carnell@christensenir.com
In the U.S.:
Christensen
Tel: +1-480-614-3003
Email: jbloker@christensenir.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
Sep 30, 2012 |
Jun 30, 2013 |
Sep 30, 2013 |
|||||
RMB |
RMB |
RMB |
USD |
||||
Revenues from third parties |
1,306,180 |
1,330,353 |
1,838,815 |
300,460 |
|||
Revenues from related parties |
23,349 |
434,532 |
123,669 |
20,207 |
|||
Total revenues |
1,329,529 |
1,764,885 |
1,962,484 |
320,667 |
|||
Cost of revenues |
(1,251,910) |
(1,453,298) |
(1,524,871) |
(249,162) |
|||
Gross profit |
77,619 |
311,587 |
437,613 |
71,505 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(90,420) |
(117,490) |
(138,064) |
(22,559) |
|||
General and administrative |
(81,545) |
(25,280) |
(42,319) |
(6,915) |
|||
Research and development |
(16,944) |
(13,052) |
(12,945) |
(2,115) |
|||
Total operating expenses |
(188,909) |
(155,822) |
(193,328) |
(31,589) |
|||
(Loss)/Income from operations |
(111,290) |
155,765 |
244,285 |
39,916 |
|||
Interest expenses, net |
(51,757) |
(58,462) |
(56,286) |
(9,197) |
|||
Subsidy income |
- |
1,838 |
368 |
60 |
|||
Exchange gain/(loss) |
49,069 |
(19,042) |
20,789 |
3,397 |
|||
Other income/(expense), net |
12,414 |
(800) |
1,382 |
226 |
|||
Change in fair value of forward contracts |
(4,873) |
13,279 |
4,330 |
708 |
|||
Change in fair value of convertible senior |
(6,801) |
(25,242) |
(88,637) |
(14,483) |
|||
(Loss)/Gain before income taxes |
(113,238) |
67,336 |
126,231 |
20,627 |
|||
Income tax (expense)/benefit |
(1,289) |
216 |
(18,388) |
(3,005) |
|||
Equity in losses of affiliated companies |
- |
(19,281) |
(2,405) |
(393) |
|||
Net (loss)/income |
(114,527) |
48,271 |
105,438 |
17,229 |
|||
Less: Net gain/(loss) attributable to non-controlling interests |
2 |
(692) |
1,933 |
316 |
|||
Net (loss)/income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
(114,529) |
48,963 |
103,505 |
16,913 |
|||
Net (loss)/income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per share: |
|||||||
Basic |
(1.29) |
0.55 |
1.15 |
0.19 |
|||
Diluted |
(1.29) |
0.55 |
1.10 |
0.18 |
|||
Net (loss)/income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per ADS: |
|||||||
Basic |
(5.16) |
2.20 |
4.60 |
0.76 |
|||
Diluted |
(5.16) |
2.20 |
4.40 |
0.72 |
|||
Weighted average ordinary shares outstanding: |
|||||||
Basic |
88,740,778 |
88,810,075 |
90,377,871 |
90,377,871 |
|||
Diluted |
88,740,778 |
88,992,247 |
93,849,833 |
93,849,833 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME |
|||||||
Net (loss)/income |
(114,527) |
48,271 |
105,438 |
17,229 |
|||
Other comprehensive (loss)/income: |
|||||||
-Foreign currency translation adjustments |
(609) |
4,524 |
(1,710) |
(279) |
|||
Comprehensive (loss)/income |
(115,136) |
52,795 |
103,728 |
16,950 |
|||
Less: comprehensive gain/(loss) attributable to non- controlling interest |
2 |
(692) |
1,933 |
316 |
|||
Comprehensive (loss)/income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
(115,138) |
53,487 |
101,795 |
16,634 |
|||
NON-GAAP RECONCILIATION |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||||
GAAP net (loss)/income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
(114,529) |
48,963 |
103,505 |
16,913 |
|||
Change in fair value of convertible senior |
6,801 |
25,242 |
88,637 |
14,483 |
|||
4% of interest expense of convertible |
6,192 |
7,649 |
7,597 |
1,238 |
|||
Exchange loss/(gain) on convertible senior |
13,985 |
(7,576) |
(2,801) |
(456) |
|||
Non-GAAP net (loss)/gain attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders- |
(87,551) |
74,278 |
196,938 |
32,178 |
|||
Non-GAAP net (loss)/gain attributable to JinkoSolar |
|||||||
Basic |
(0.99) |
0.84 |
2.18 |
0.36 |
|||
Diluted |
(0.99) |
0.83 |
2.10 |
0.34 |
|||
Non-GAAP net (loss)/gain attributable to |
|||||||
Basic |
(3.96) |
3.36 |
8.72 |
1.44 |
|||
Diluted |
(3.96) |
3.32 |
8.40 |
1.36 |
|||
Non-GAAP weighted average ordinary |
|||||||
Basic |
88,740,778 |
88,810,075 |
90,377,871 |
90,377,871 |
|||
Diluted |
88,740,778 |
88,992,247 |
93,849,833 |
93,849,833 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, 2012 |
September 30, 2013 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
279,130 |
950,002 |
155,229 |
||
Restricted cash |
140,761 |
388,424 |
63,468 |
||
Short-term investments |
722,461 |
846,303 |
138,285 |
||
Accounts receivable, net - related parties |
105,531 |
284,336 |
46,460 |
||
Accounts receivable, net - third parties |
1,712,685 |
1,409,423 |
230,298 |
||
Notes receivable - related parties |
- |
41,000 |
6,699 |
||
Notes receivable, net - third parties |
1,424 |
192,151 |
31,397 |
||
Advances to suppliers, net - third parties |
63,553 |
92,774 |
15,159 |
||
Inventories |
527,962 |
629,624 |
102,880 |
||
Forward contract receivables |
12,930 |
26,752 |
4,371 |
||
Other receivables - related parties |
5,840 |
142 |
23 |
||
Capped Call options |
- |
56,593 |
9,247 |
||
Prepayments and other current assets |
413,331 |
557,338 |
91,070 |
||
Total current assets |
3,985,608 |
5,474,862 |
894,586 |
||
Non-current assets: |
|||||
Restricted cash |
14,800 |
15,625 |
2,553 |
||
Available-for-sale investment |
- |
23,730 |
3,877 |
||
Project Assets |
536,391 |
962,521 |
157,275 |
||
Long-term investments |
35,184 |
97,453 |
15,924 |
||
Property, plant and equipment, net |
3,329,873 |
3,331,930 |
544,433 |
||
Land use rights, net |
365,749 |
360,695 |
58,937 |
||
Intangible assets, net |
6,374 |
6,327 |
1,034 |
||
Forward contract receivables-long term |
- |
2,849 |
466 |
||
Capped call options |
16,131 |
- |
- |
||
Other assets |
82,210 |
128,725 |
21,033 |
||
Total non-current assets: |
4,386,712 |
4,929,855 |
805,532 |
||
Total assets |
8,372,320 |
10,404,717 |
1,700,118 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
30,045 |
28,611 |
4,675 |
||
Accounts payable - third parties |
1,347,327 |
1,444,786 |
236,076 |
||
Notes payable - third party |
1,149,137 |
1,555,973 |
254,244 |
||
Accrued payroll and welfare expenses |
206,425 |
228,541 |
37,343 |
||
Advances from customers |
121,031 |
313,815 |
51,277 |
||
Income tax payable |
3 |
35,195 |
5,751 |
||
Other payables and accruals |
817,393 |
880,569 |
143,884 |
||
Other payables due to a related party |
2,271 |
2,987 |
488 |
||
Forward contract payables |
5,491 |
9,046 |
1,478 |
||
Convertible senior notes |
- |
673,228 |
110,005 |
||
Bonds payable and accrued interests |
313,690 |
48,746 |
7,965 |
||
Short-term borrowings from third parties, including current portion of long-term bank borrowings |
2,245,631 |
2,020,911 |
330,214 |
||
Total current liabilities |
6,238,444 |
7,242,408 |
1,183,400 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
167,000 |
383,000 |
62,582 |
||
Long-term payables |
146 |
- |
- |
||
Bond payables |
- |
800,000 |
130,719 |
||
Accrued warranty costs – non-current |
109,338 |
141,827 |
23,174 |
||
Convertible senior notes |
483,582 |
- |
- |
||
Forward contract payables-long term |
- |
63 |
10 |
||
Total non-current liabilities |
760,066 |
1,324,890 |
216,485 |
||
Total liabilities |
6,998,510 |
8,567,298 |
1,399,885 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 88,758,778 and 107,506,334 shares issued and outstanding as of December 31, 2012 and September 30, 2013, respectively) |
13 |
16 |
3 |
||
Additional paid-in capital |
1,524,729 |
1,957,729 |
319,890 |
||
Statutory reserves |
179,041 |
179,041 |
29,255 |
||
Accumulated other comprehensive income |
236 |
5,493 |
898 |
||
Treasury stock, at cost; 1,723,200 shares of ordinary shares as of December 31, |
(13,876) |
(13,876) |
(2,267) |
||
Accumulated losses |
(325,022) |
(301,296) |
(49,231) |
||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
1,365,121 |
1,827,107 |
298,548 |
||
Non-controlling interests |
8,689 |
10,312 |
1,685 |
||
Total liabilities and shareholders' equity |
8,372,320 |
10,404,717 |
1,700,118 |
||
Note 1: The Condensed Consolidated Balance Sheet as of December 31, 2012 was derived from the audited consolidated financial statements. |
SOURCE