JinkoSolar Announces Second Quarter 2012 Results
08/23/2012
Second Quarter 2012 Highlights
- Total solar product shipments were 302.1 megawatts ("MW"), of which 223.0 MW were solar modules, 63.3 MW were silicon wafers, and 15.8MW were solar cells. This represents an increase of 21.3% from 249.0 MW in the first quarter of 2012, and an increase of 18.9% from 254.1 MW in the second quarter of 2011.
- Total revenues were
RMB1.2 billion (US$194.9 million ), representing an increase of 16.8% from the first quarter of 2012, and a decrease of 45.4% from the second quarter of 2011. - Gross margin was 8.4%, compared with 0.7% in the first quarter of 2012 and 25.4% in the second quarter of 2011.
- In-house gross margin(1) was 11.2%, compared with 10.8% in the first quarter of 2012 and 30.5% in the second quarter of 2011.
- Loss from operations was
RMB82.5 million (US$13.0 million ), compared with a loss from operations ofRMB306.0 million in the first quarter of 2012, and an income from operations ofRMB409.9 million in the second quarter of 2011. - Net loss was
RMB310.5 million (US$48.9 million ), compared with a net loss ofRMB356.3 million in the first quarter of 2012, and net income ofRMB235.3 million in the second quarter of 2011. - Diluted loss per share was
RMB3.50 (US$0.55) , compared with diluted loss per share ofRMB4.01 in the first quarter of 2012, and diluted earnings per share ofRMB2.23 in the second quarter of 2011. - Diluted loss per American Depositary Share ("ADS") was
RMB14.00 (US$2.20) , compared with diluted loss per ADS ofRMB16.04 in the first quarter of 2012, and diluted earnings per ADS ofRMB8.91 in the second quarter of 2011. Each ADS represents four ordinary shares. - Non-GAAP net loss(2) in the second quarter of 2012 was
RMB297.6 million (US$46.8 million ), compared with non-GAAP net loss ofRMB330.5 million in the first quarter of 2012, and non-GAAP net income ofRMB286.5 million in the second quarter of 2011. - Non-GAAP basic and diluted loss per share in the second quarter of 2012 was
RMB3.35 (US$0.53) . Non-GAAP basic and diluted loss per ADS wasRMB13.40 (US$2.11) in the second quarter of 2012.
"We are pleased with the improvements in our performance in the second quarter as market conditions remained difficult due to continued module oversupply and global economic weakness. Despite further weakness in our module average selling prices ("ASPs), our gross margin improved sequentially from the first quarter, as our non-silicon cost decreased substantially and rapidly approached our targets for the year." said
"We now have more than 140 customers and are active in 21 countries, which is a testament to our reputation as a reliable partner and the increasing global appeal of our brand. We launched
"Shipments to
"As we expect continued turbulence in the industry, deepening our relationships with customers and maintaining our reputation as one of the most reliable solar module producers remain our top priority. We believe our strong client relationships and reputation will continue to bring us increasing business opportunities as we push forward into the second half of 2012. We plan to continue to manage our business prudently and leverage our industry leading technology and cost structure to seize market opportunities and drive future growth."
Second Quarter 2012 Financial Results
Total Revenues
Total revenues in the second quarter of 2012 were
Gross Profit and Gross Margin
Gross profit in the second quarter of 2012 was
Gross margin was 8.4% in the second quarter of 2012, compared with 0.7% in the first quarter of 2012 and 25.4% in the second quarter of 2011. In-house gross margin relating to the Company's in-house silicon wafer, solar cell and solar module production was 11.2% in the second quarter of 2012, compared with 10.8% in the first quarter of 2012 and 30.5% in the second quarter of 2011.
Gross margin and in-house gross margin improved from the first quarter of 2012, primarily due to the continued reduction in costs for our polysilicon and auxiliary materials and improvements in our operating efficiency, which was partially offset by the declines in the ASPs of the Company's solar modules.
Income / (Loss) from Operations and Operating Margin
Loss from operations in the second quarter of 2012 was
Total operating expenses in the second quarter of 2012 were
The Company's operating expenses represented 15.0% of its total revenues in the second quarter of 2012, representing a decrease from 29.5% in the first quarter of 2012, and an increase from 7.3% in the second quarter of 2011. Excluding the provision for the advance to suppliers in the first quarter of 2012, the operating expenses represented 17.3% of total revenues in the first quarter of 2012.
Interest Expense, Net
Net interest expense in the second quarter of 2012 was
Foreign Currency Exchange Gain / (Loss)
Due to the depreciation of the Euro against the RMB during the second quarter of 2012, the Company recorded a foreign currency exchange loss of
Change in Fair Value of Convertible Senior Notes and Capped Call Options
The Company recognized a loss from change in fair value of convertible senior notes and capped call options of
Income Tax (Expense)/ Benefit
The Company recognized an income tax benefit of
Net Income / (Loss) and Earnings / (Loss) per Share and per ADS
Net loss in the second quarter of 2012 was
Basic and diluted loss per share was
Non-GAAP net loss in the second quarter of 2012 was
Non-GAAP basic and diluted loss per share in the second quarter of 2012 was
Financial Position
As of
As of
Capital expenditures in the second quarter of 2012 were
As of
As of
Second Quarter 2012 Operational Highlights
Solar Product Shipments
Total solar product shipments in the second quarter of 2012 were 302.1 MW, including 63.3 MW of silicon wafers, 15.8 MW of solar cells and 223.0 MW of solar modules. By comparison, total shipments for the first quarter of 2012 were 249.0 MW, consisting of 80.1 MW of silicon wafers, 11.8 MW of solar cells and 157.1 MW of solar modules.
Capacity Expansion of Solar Products
As of
Recent Business Developments
- In
April 2012 ,JinkoSolar 's mono and multicrystalline solar modules achieved high yield performance results in PHOTON Laboratory'sJanuary 2012 outdoor field tests. - In
July 2012 ,JinkoSolar was selected as a finalist for the "Solar Projects inNorth America " category of the Intersolar Award 2012. The Intersolar Award is presented each year to award innovation in the international solar industry. - In
July 2012 ,JinkoSolar modules passed the salt mist corrosion test in accordance with the International Electro technical Commission (IEC) 61701 standards. The test results demonstrate the strong durability ofJinkoSolar modules in harsh environmental conditions. - In
August 2012 ,JinkoSolar modules passed potential induced degradation tests under 85 degrees Celsius/85% relative humidity conditions conducted by TUV-SUD and theCanadian Standards Association . The test results demonstrate the strong performance capability ofJinkoSolar modules when exposed to hot and humid conditions.
Operations and Business Outlook
Third Quarter 2012 Guidance
Based on current operating and market conditions,
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-2475-0994 |
|
U.S. Toll Free: |
+1-866-519-4004 |
|
Passcode: |
JinkoSolar |
|
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available after the conclusion of the conference call through 12:00 a.m. U.S. Eastern Daylight Time,
International: |
+61-2-8235-5000 |
|
Passcode: |
16645451 |
|
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with
- Non-GAAP net income (loss) is adjusted to exclude the expenses relating to the issuance of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gains on the convertible senior notes and capped call options;
- Non-GAAP earnings (loss) per share and non-GAAP earnings (loss) per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gains on the convertible senior notes and capped call options as well as incremental shares for assumed conversions of convertible senior notes; and
- Non-GAAP diluted weighted average ordinary shares outstanding are adjusted to exclude incremental shares for assumed conversions of convertible senior notes.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Exchange Rate Information
The U.S. dollars (US$) amounts disclosed in this press release are presented solely for the convenience of the readers. Translations of amounts from RMB into U.S. dollars for the convenience of the readers were calculated at the certified exchange rate of
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86-21-6106-1792
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5826-4939
Email: carnell@christensenir.com
In the U.S.:
Christensen
Tel: +1-480-614-3003
Email: jbloker@christensenir.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) DATA |
|||||||
(in thousands, except ADS and Share data)
|
|||||||
For the quarter ended |
|||||||
June 30, 2011 |
March 31, 2012 |
June 30, 2012 |
|||||
RMB |
RMB |
RMB |
USD |
||||
Revenues from third parties |
2,266,012 |
990,450 |
1,180,267 |
185,781 |
|||
Revenues from related parties |
- |
69,632 |
57,724 |
9,086 |
|||
Total revenues |
2,266,012 |
1,060,082 |
1,237,991 |
194,867 |
|||
Cost of revenues |
(1,689,627) |
(1,053,050) |
(1,134,401) |
(178,561) |
|||
Gross profit |
576,385 |
7,032 |
103,590 |
16,306 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(97,754) |
(77,868) |
(90,433) |
(14,235) |
|||
General and administrative |
(60,773) |
(91,645) |
(77,561) |
(12,209) |
|||
Research and development |
(7,994) |
(13,653) |
(18,107) |
(2,850) |
|||
Provision for advance to suppliers |
- |
(129,843) |
- |
- |
|||
Total operating expenses |
(166,521) |
(313,009) |
(186,101) |
(29,294) |
|||
Income/(loss) from operations |
409,864 |
(305,977) |
(82,511) |
(12,988) |
|||
Interest expense, net |
(45,732) |
(58,814) |
(54,828) |
(8,630) |
|||
Convertible senior notes issuance costs |
(30,154) |
- |
- |
- |
|||
Subsidy income |
1,643 |
284 |
- |
- |
|||
Exchange (loss)/gain |
(5,815) |
29,730 |
(124,976) |
(19,672) |
|||
Other income/(expense), net |
610 |
(2,082) |
(1,999) |
(315) |
|||
Change in fair value of forward |
(30,088) |
(972) |
(53,198) |
(8,374) |
|||
Change in fair value of convertible senior |
(20,059) |
(18,423) |
(3,266) |
(514) |
|||
Income/(loss) before income taxes |
280,269 |
(356,254) |
(320,778) |
(50,493) |
|||
Income tax (expense)/benefit |
(45,007) |
- |
10,290 |
1,620 |
|||
Net income/(loss) |
235,262 |
(356,254) |
(310,488) |
(48,873) |
|||
Less: Net loss/(income) attributable to non-controlling interests |
- |
17 |
(2) |
- |
|||
Net income/(loss) attributable to |
235,262 |
(356,271) |
(310,486) |
(48,873) |
|||
Net income/(loss) attributable to |
|||||||
Basic |
2 |
(4) |
(4) |
(1) |
|||
Diluted |
2 |
(4) |
(4) |
(1) |
|||
Net income/(loss) attributable to |
|||||||
Basic |
10 |
(16) |
(14) |
(2) |
|||
Diluted |
9 |
(16) |
(14) |
(2) |
|||
Weighted average ordinary shares |
|||||||
Basic |
95,335,454 |
88,786,920 |
88,740,778 |
88,740,778 |
|||
Diluted |
104,605,911 |
88,786,920 |
88,740,778 |
88,740,778 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) |
|||||||
Net income (loss) |
235,262 |
(356,254) |
(310,488) |
(48,873) |
|||
Other comprehensive income: |
|||||||
-Foreign currency translation adjustments |
(205) |
720 |
(247) |
(39) |
|||
Comprehensive income (loss) |
235,057 |
(355,534) |
(310,735) |
(48,912) |
|||
Less: comprehensive income (loss) attributable to non-controlling interest |
- |
17 |
(2) |
- |
|||
Comprehensive income (loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
235,057 |
(355,551) |
(310,733) |
(48,912) |
|||
NON-GAAP RECONCILIATION |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||||
GAAP net income/(loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
235,262 |
(356,271) |
(310,486) |
(48,873) |
|||
Change in fair value of convertible senior |
20,059 |
18,423 |
3,266 |
514 |
|||
Convertible senior notes issuance costs |
30,154 |
- |
- |
- |
|||
4% of interest expense of convertible |
3,997 |
7,751 |
7,746 |
1,219 |
|||
Exchange gain on convertible senior |
(3,012) |
(398) |
1,909 |
300 |
|||
Non-GAAP net income/(loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders- |
286,460 |
(330,495) |
(297,565) |
(46,840) |
|||
Non-GAAP net income/(loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per share - |
|||||||
Basic |
3 |
(4) |
(3) |
(1) |
|||
Diluted |
3 |
(4) |
(3) |
(1) |
|||
Non-GAAP net income attributable to |
|||||||
Basic |
12 |
(15) |
(13) |
(2) |
|||
Diluted |
12 |
(15) |
(13) |
(2) |
|||
Non-GAAP weighted average ordinary |
|||||||
Basic |
95,335,454 |
88,786,920 |
88,740,778 |
88,740,778 |
|||
Diluted |
97,363,114 |
88,786,920 |
88,740,778 |
88,740,778 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands)
|
|||||
December 31, 2011 |
June 30, 2012 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalent |
433,851 |
466,186 |
73,380 |
||
Restricted cash |
146,175 |
151,406 |
23,832 |
||
Short-term investments |
494,215 |
627,951 |
98,843 |
||
Accounts receivable, net - related parties |
31,010 |
146,331 |
23,033 |
||
Accounts receivable, net - third parties |
1,600,207 |
1,804,734 |
284,076 |
||
Notes receivable |
17,280 |
2,489 |
392 |
||
Advances to suppliers, net - related parties |
- |
454 |
71 |
||
Advances to suppliers, net - third parties |
208,104 |
184,286 |
29,008 |
||
Inventories |
798,075 |
926,959 |
145,909 |
||
Forward contract receivables |
64,955 |
16,188 |
2,548 |
||
Other receivables—related parties |
691 |
2,517 |
396 |
||
Project assets |
- |
327,078 |
51,484 |
||
Prepayments and other current assets |
813,910 |
527,439 |
83,021 |
||
Total current assets |
4,608,473 |
5,184,018 |
815,993 |
||
Non-current assets: |
|||||
Long term investment |
- |
7,200 |
1,133 |
||
Property, plant and equipment, net |
3,840,799 |
3,513,074 |
552,979 |
||
Land use rights, net |
368,043 |
364,851 |
57,430 |
||
Intangible assets, net |
3,656 |
6,115 |
963 |
||
Advances to suppliers to be utilized |
209,631 |
47,600 |
7,493 |
||
Capped call options |
16,408 |
9,742 |
1,533 |
||
Other assets |
129,388 |
192,227 |
30,258 |
||
Total assets |
9,176,398 |
9,324,827 |
1,467,782 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
35,888 |
104,824 |
16,500 |
||
Accounts payable - third parties |
340,999 |
958,970 |
150,948 |
||
Notes payable |
909,831 |
943,197 |
148,465 |
||
Accrued payroll and welfare expenses |
176,648 |
176,044 |
27,710 |
||
Advances from third party customers |
85,524 |
51,214 |
8,061 |
||
Income tax payables |
32,884 |
884 |
139 |
||
Other payables and accruals |
813,027 |
969,432 |
152,595 |
||
Other payables due to a related party |
1,094 |
1,628 |
256 |
||
Forward contract payables |
5,524 |
32,808 |
5,164 |
||
Bonds payable and accrued interest |
1,039,635 |
724,875 |
114,100 |
||
Short-term borrowings from third parties, including current portion of long-term bank |
2,200,032 |
2,328,485 |
366,518 |
||
Guarantee liabilities |
1,500 |
1,500 |
236 |
||
Total current liabilities |
5,642,586 |
6,293,861 |
990,692 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
155,500 |
275,000 |
43,287 |
||
Accrued warranty costs – non-current |
85,362 |
90,220 |
14,201 |
||
Convertible senior notes |
387,777 |
404,301 |
63,639 |
||
Forward contract payables-long term |
- |
17,745 |
2,793 |
||
Total long term liabilities |
628,639 |
787,266 |
123,920 |
||
Total liabilities |
6,271,225 |
7,081,127 |
1,114,612 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 89,435,058 and 88,740,778 shares issued and outstanding as of December 31, 2011 and June 30, 2012, respectively) |
13 |
13 |
2 |
||
Additional paid-in capital |
1,507,225 |
1,517,442 |
238,854 |
||
Statutory reserves |
178,984 |
178,984 |
28,173 |
||
Accumulated other comprehensive (loss)/income |
(135) |
338 |
53 |
||
Treasury stock, at cost; 1,028,920 and 1,723,200 shares of ordinary shares as of December 31, |
(8,354) |
(13,875) |
(2,184) |
||
Retained earnings |
1,217,457 |
550,700 |
86,683 |
||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
2,895,190 |
2,233,602 |
351,581 |
||
Non-controlling interests |
9,983 |
10,098 |
1,589 |
||
Total liabilities and shareholders' equity |
9,176,398 |
9,324,827 |
1,467,782 |
||
Note 1: The Condensed Consolidated Balance Sheet as of December 31, 2011 was derived from the audited consolidated financial statements. |
(1) JinkoSolar defines "in-house gross margin" as the gross margin of PV modules produced using the Company's in-house produced silicon wafers and solar cells. |
(2) JinkoSolar adjusts net loss to exclude 1) the expenses related to the issuance of the Company's convertible senior notes, 2) changes in the fair value of the convertible senior notes and capped call options, 3) interest expenses on the convertible senior notes, and 4) the exchange gains on the convertible senior notes and capped call options. |
SOURCE