JinkoSolar Announces Third Quarter 2020 Financial Results
12/07/2020
SHANGRAO,
Strategic Business Updates
- Technological transformation towards high-efficiency product portfolio now complete:
- Mono wafer production capacity has been fully ramped up to 20GW
- Mono based high efficiency products expected to account for nearly 100% of solar module shipments in 2020, compared to 74% in 2019
- Next-generation high-efficiency Tiger Pro Modules well received by the market with secured orders exceeding 2 GW as of the end of October
- Industry consolidation accelerating at the backdrop of a challenging macroeconomic environment. Market share of
JinkoSolar projected to further step up to approximately 15% for full year 2020, compared to approximately 12% in 2019 - Successfully maintained stable margin performance despite recent supply shortage of major raw materials, thanks to stringent cost control and resilient supply management
- Further policy tailwinds from major economies such as
China and the US underpins strong future solar demand outlook - Principal operating subsidiary
Jinko Solar Co., Ltd raised approximatelyUS$458 million in preparation for its listing on the STAR market
Third Quarter 2020 Operational and Financial Highlights
- Quarterly shipments were 5,117MW, up 53.8% year over year
- Total revenues were US$1.29 billion, up 17.2 % year over year
- Gross profit was US$220.2 million, up 8.2% year over year [1]
- Gross margin of 17.0%, compared with 17.9% in Q2 2020 and 18.5%[2] in Q3 2019
- Income from operations of US$80.4 million, up 27.9 % year over year[3]
- Non-GAAP net income of US$47.3 million, up 6.7% year over year
- Net income of
US$1.0 million , due toUS$46.1 million loss of change in fair value of convertible senior notes and call option, given the sharp rise in stock price for the third quarter.
[1] Calculation of year over year growth was based on total revenue excluding the reversal benefit of anti-dumping (AD) and countervailing duty (CVD) |
[2] Gross margin excluding the reversal benefit of anti-dumping (AD) and countervailing duty (CVD) |
[3] Calculation of year over year growth was based on income from operations excluding the reversal benefit of anti-dumping (AD) and countervailing duty (CVD) |
Mr.
"Even though we faced some pressures this quarter due to the shortage of raw materials which increased production costs, coupled with the impact of US dollar fluctuations and higher logistics and transportation costs, we have approached these issues proactively in a few ways. We managed to ensure the stable supply of core raw materials and auxiliary materials through long-term purchase agreements, strategic cooperation, and our R&D team identified and applied substitute materials to help ease supply chain volatility."
"With the approach of grid parity, leading companies will become more competitively positioned and benefit the most from technological advancement, sophisticated R&D, well-established distribution channels and cost reductions in the PV industry. In this scenario, the industry stands to gain from the positive effect of top players continuously striving for technical innovation and product iterations, which will further promote the growth of the supply chain."
"We strongly believe that the PV industry has ushered in a golden age, together with strong support from government policies to adopt renewable energy, promote grid transformation and green investments. In the
"Solar power has had the largest cost reduction in recent years, and we believe there is more room for growth next year. We are well positioned to capitalize on the accelerating global demand for clean energy and the expected rapid growth in shipments in 2021. We are constantly evaluating all our production lines to increase production capacity and ensure appropriate integrated production level accordingly to continue to offer high quality products and reinforce our leading position in the global PV industry."
Third Quarter 2020 Financial Results
Total Revenues
Total revenues in the third quarter of 2020 were
Gross Profit and Gross Margin
Gross profit in the third quarter of 2020 was
Gross margin was 17.0% in the third quarter of 2020, compared with 17.9% in the second quarter of 2020 and 21.3% in the third quarter of 2019 (or 18.5% if excluding the impact from the CVD and ADD reversal benefit).The sequential and year-over-year decrease was mainly attributable to a decline in the average selling price of solar modules due to the intensified global market competition of solar modules.
Income from Operations and Operating Margin
Income from operations in the third quarter of 2020 was
Operating margin was 6.2% in the third quarter of 2020, compared with 5.1% in the second quarter of 2020 and 8.5% in the third quarter of 2019 (or 5.7% if excluding the impact from CVD and ADD reversal benefit).
Total operating expenses in the third quarter of 2020 were
Total operating expenses accounted for 10.8% of total revenues in the third quarter of 2020, compared to 12.8% in the second quarter of 2020 and 12.8% in the third quarter of 2019.
Interest Expense, Net
Net interest expense in the third quarter of 2020 was
Exchange Loss/(Gain) and Change in Fair Value of Foreign Exchange Derivatives
The Company recorded a net exchange loss (including change in fair value of foreign exchange derivatives) of
Change in Fair Value of Convertible Senior Notes and Call Option
The Company issued
Concurrent with the issuance of the Notes in
Equity in Gain/(Loss) of Affiliated Companies
The Company indirectly holds a 20% equity interest in Sweihan PV Power Company P.J.S.C, a developer and operator of solar power projects in
Income Tax Expenses
The Company recorded an income tax expense of
Net Income and Earnings/(loss) per Share
Net income attributable to the Company's ordinary shareholders was
Basic earnings per ordinary share and diluted loss per ordinary share were RMB0.04 (
Non-GAAP net income attributable to the Company's ordinary shareholders in the third quarter of 2020 was
Non-GAAP basic and diluted earnings per ordinary share were RMB1.81 (
Financial Position
As of
As of
As of
As of
Third Quarter 2020 Operational Highlights
Solar Module Shipments
Total solar module shipments in the third quarter of 2020 were 5,117 MW.
Solar Products Production Capacity
As of
Note: |
In addition to the mono wafer, our multi wafer production capacity was 3.5 GW as of |
Operations and Business Outlook
We are expecting significant increase in demand next year and bottleneck of raw materials in the third and fourth quarter this year is expected to gradually improve.
Fourth Quarter and Full Year 2020 Guidance
The Company's business outlook is based on management's current views and estimates with respect to market conditions, production capacity, the Company's order book and the global economic environment. This outlook is subject to uncertainty on final customer demand and sale schedules. Management's views and estimates are subject to change without notice.
For the fourth quarter of 2020, the Company expects total solar module shipments to be in the range of 5.5 GW to 6.0 GW. Total revenue for the fourth quarter is expected to be in the range of
For full year 2020, the Company estimates total solar module shipments to be in the range of 18.5 GW to 19 GW.
Solar Products Production Capacity
Recent Business Developments
- In
August 2020 ,JinkoSolar signed a contract with Shanghai Electric to supply approximately 1 GW of solar modules for Phase V of the Dubai Electricity and Water AuthoritySolar Park . - In
August 2020 ,JinkoSolar was ranked as a top solar brand in debt financed projects and named a most "bankable" PV manufacturer by Bloomberg New Energy Finance. - In
September 2020 ,JinkoSolar was ranked as a top manufacturer inSilicon Valley Toxics Coalition's latest Solar Scorecard. - In
September 2020 ,JinkoSolar announced that it had suppliedTrung Nam Group with 611MW of Tiger bifacial transparent backsheet modules, which were installed at the Thuan Nam solar power plant project inVietnam . - In
September 2020 ,JinkoSolar announced intention to cooperate withENEOS Corporation ,Japan's largest oil refiner, on the provision of solar modules for a Virtual Power Plant project. - In
September 2020 ,JinkoSolar was invited as a speaker to The Climate Week NYC, which is the biggest climate summit in 2020, organized by theClimate Group and hosted in association with theUnited Nations and theCity of New York . - In
September 2020 ,JinkoSolar's board of directors approved a strategic plan to accessChina's capital markets through its principal operating subsidiaryJinko Solar Co., Ltd. - In
October 2020 ,JinkoSolar signed a Module Supply Agreement for the Kozani project in the north ofGreece , which had been developed by juwiHellas Renewable Energy Sources S.A.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
|
+852 3027 6500 |
|
|
+1 855-824-5644 |
|
Passcode: |
27311972# |
|
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59
International: |
+61 2 8325 2405 |
|
|
+1 646 982 0473 |
|
Passcode: |
319339095# |
|
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income is adjusted to exclude the expenses relating to issuance cost of convertible senior notes, change in fair value of convertible senior notes and call option, interest expenses of convertible senior notes and call option, exchange (gain)/loss on the convertible senior notes and call option, and stock-based compensation (benefit)/expense; given these Non-GAAP net income adjustments above are either related to the Company or its subsidiaries incorporated in
Cayman Islands , which are not subject to tax exposures, or related to those subsidiaries with tax loss positions which result in no tax impacts, therefore no tax adjustment is needed in conjunction with these Non-GAAP net income adjustments; and - Non-GAAP earnings per share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to issuance cost of convertible senior notes, change in fair value of convertible senior notes and call option, interest expenses of convertible senior notes and call option, exchange gain on the convertible senior notes and call option, and stock-based compensation. As the Non-GAAP net income is adjusted to exclude the change in fair value of call option, the dilutive impact of call option, if any, is also excluded from the denominator for the calculation of Non-GAAP earnings per share and non-GAAP earnings per ADS.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Impact of the Recently Adopted Major Accounting Pronouncement
The Company adopted the update of ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): "Measurement of Credit Losses on Financial Instruments" on
Upon adoption of ASC 326 on
Currency Convenience Translation
The conversion of Renminbi into
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the
For investor and media inquiries, please contact:
In
Ripple Zhang
Tel: +86 21-5183-3105
Email: ir@jinkosolar.com
Christensen
Tel: + 86 178 1749 0483
Email: rvanguestaine@ChristensenIR.com
In the
Ms.
Christensen
Tel: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
|
|||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||
(in thousands, except ADS and Share data) |
|||||||||||||
For the quarter ended |
For the nine months ended |
||||||||||||
|
|
|
|
|
|||||||||
RMB |
RMB |
RMB |
USD |
RMB |
RMB |
USD |
|||||||
Revenues from third parties |
7,473,562 |
8,448,719 |
8,768,376 |
1,291,442 |
20,063,090 |
25,648,308 |
3,777,587 |
||||||
Revenues from related parties |
8,194 |
1,943 |
1,919 |
283 |
153,740 |
56,573 |
8,332 |
||||||
Total revenues |
7,481,756 |
8,450,662 |
8,770,295 |
1,291,725 |
20,216,830 |
25,704,881 |
3,785,919 |
||||||
Cost of revenues |
(5,888,015) |
(6,937,720) |
(7,275,366) |
(1,071,546) |
(16,514,869) |
(21,040,132) |
(3,098,877) |
||||||
Gross profit |
1,593,741 |
1,512,942 |
1,494,929 |
220,179 |
3,701,961 |
4,664,749 |
687,042 |
||||||
Operating expenses: |
|||||||||||||
Selling and marketing |
(596,192) |
(709,189) |
(498,221) |
(73,380) |
(1,617,465) |
(1,821,234) |
(268,238) |
||||||
General and administrative |
(276,699) |
(294,452) |
(345,228) |
(50,847) |
(716,977) |
(878,274) |
(129,356) |
||||||
Research and development |
(82,059) |
(74,643) |
(105,445) |
(15,530) |
(232,695) |
(251,872) |
(37,097) |
||||||
Total operating expenses |
(954,950) |
(1,078,284) |
(948,894) |
(139,757) |
(2,567,137) |
(2,951,380) |
(434,691) |
||||||
Income from operations |
638,791 |
434,658 |
546,035 |
80,422 |
1,134,824 |
1,713,369 |
252,351 |
||||||
Interest expenses, net |
(94,892) |
(106,239) |
(129,221) |
(19,032) |
(307,756) |
(344,073) |
(50,676) |
||||||
Subsidy income |
33,394 |
14,379 |
62,839 |
9,255 |
48,651 |
82,279 |
12,118 |
||||||
Exchange gain/(loss) |
16,304 |
51,616 |
(175,650) |
(25,870) |
22,811 |
(113,084) |
(16,655) |
||||||
Change in fair value of interest rate |
(18,123) |
- |
- |
- |
(94,440) |
(78,878) |
(11,617) |
||||||
Change in fair value of foreign |
(146,998) |
18,133 |
111,710 |
16,453 |
(170,503) |
12,057 |
1,776 |
||||||
Convertible senior notes issuance |
- |
- |
- |
- |
(18,646) |
- |
- |
||||||
Change in fair value of convertible |
82,932 |
(51,165) |
(312,992) |
(46,099) |
37,862 |
(298,167) |
(43,915) |
||||||
Other income/(expense), net |
1,742 |
2,127 |
(1,409) |
(208) |
16,442 |
(1,469) |
(216) |
||||||
Income before income taxes |
513,150 |
363,509 |
101,312 |
14,921 |
669,245 |
972,034 |
143,166 |
||||||
Income tax expense |
(117,152) |
(22,754) |
(69,226) |
(10,196) |
(56,986) |
(201,499) |
(29,678) |
||||||
Equity in (loss)/gain of affiliated |
(28,305) |
4,211 |
24,704 |
3,639 |
(80,635) |
(72,612) |
(10,695) |
||||||
Net income |
367,693 |
344,966 |
56,790 |
8,364 |
531,624 |
697,923 |
102,793 |
||||||
Less: Net income attributable to non- |
4,129 |
26,923 |
49,937 |
7,355 |
2,465 |
90,588 |
13,342 |
||||||
Net income attributable to |
363,564 |
318,043 |
6,853 |
1,009 |
529,159 |
607,335 |
89,451 |
||||||
Net income/(loss) attributable to |
|||||||||||||
Basic |
2.06 |
1.79 |
0.04 |
0.01 |
3.18 |
3.41 |
0.50 |
||||||
Diluted |
1.17 |
1.64 |
(1.55) |
(0.23) |
3.01 |
2.28 |
0.34 |
||||||
Net income/(loss) attributable to |
|||||||||||||
Basic |
8.25 |
7.16 |
0.16 |
0.02 |
12.70 |
13.64 |
2.01 |
||||||
Diluted |
4.66 |
6.55 |
(6.20) |
(0.91) |
12.03 |
9.14 |
1.35 |
||||||
Weighted average ordinary shares |
|||||||||||||
Basic |
176,336,307 |
177,718,162 |
177,992,073 |
177,992,073 |
166,612,951 |
178,150,798 |
178,150,798 |
||||||
Diluted |
196,544,769 |
170,989,776 |
170,492,073 |
170,492,073 |
177,583,926 |
172,045,324 |
172,045,324 |
||||||
Weighted average ADS outstanding: |
|||||||||||||
Basic |
44,084,077 |
44,429,541 |
44,498,018 |
44,498,018 |
41,653,238 |
44,537,699 |
44,537,699 |
||||||
Diluted |
49,136,192 |
42,747,444 |
42,623,018 |
42,623,018 |
44,395,981 |
43,011,331 |
43,011,331 |
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||||||||||
Net income |
367,693 |
344,966 |
56,790 |
8,364 |
531,624 |
697,923 |
102,793 |
||||||
Other comprehensive income/(loss): |
|||||||||||||
-Foreign currency translation |
(666) |
30,442 |
(100,718) |
(14,834) |
41,144 |
(64,438) |
(9,491) |
||||||
-Change in the instrument-specific |
5,546 |
(52,681) |
(36,727) |
(5,409) |
57 |
(11,004) |
(1,621) |
||||||
Comprehensive income/(loss) |
372,573 |
322,727 |
(80,655) |
(11,879) |
572,825 |
622,481 |
91,681 |
||||||
Less: Comprehensive income |
4,129 |
26,923 |
49,937 |
7,355 |
2,465 |
90,588 |
13,342 |
||||||
Comprehensive income/(loss) |
368,444 |
295,804 |
(130,592) |
(19,234) |
570,360 |
531,893 |
78,339 |
||||||
Reconciliation of GAAP and non- |
|||||||||||||
1. Non-GAAP earnings per share |
|||||||||||||
GAAP net income attributable to |
363,564 |
318,043 |
6,853 |
1,009 |
529,159 |
607,335 |
89,451 |
||||||
Convertible senior notes issuance |
- |
- |
- |
- |
18,646 |
- |
- |
||||||
Change in fair value of convertible |
(82,932) |
51,165 |
312,992 |
46,099 |
(37,862) |
298,167 |
43,915 |
||||||
Net interest expenses of convertible |
6,190 |
6,734 |
7,217 |
1,063 |
9,103 |
20,078 |
2,957 |
||||||
Exchange loss/(gain) on convertible |
7,834 |
(291) |
(5,904) |
(870) |
7,114 |
(1,531) |
(225) |
||||||
Stock-based compensation expense |
6,546 |
423 |
194 |
29 |
11,208 |
866 |
128 |
||||||
Non-GAAP net income attributable to |
301,202 |
376,074 |
321,352 |
47,330 |
537,368 |
924,915 |
136,226 |
||||||
Non-GAAP earnings per share |
|||||||||||||
Basic |
1.71 |
2.12 |
1.81 |
0.27 |
3.23 |
5.19 |
0.77 |
||||||
Diluted |
1.53 |
2.12 |
1.81 |
0.27 |
3.03 |
5.19 |
0.77 |
||||||
Non-GAAP earnings per ADS |
|||||||||||||
Basic |
6.83 |
8.46 |
7.22 |
1.06 |
12.90 |
20.77 |
3.06 |
||||||
Diluted |
6.13 |
8.46 |
7.22 |
1.06 |
12.10 |
20.77 |
3.06 |
||||||
Non-GAAP weighted average |
|||||||||||||
Basic |
176,336,307 |
177,718,162 |
177,992,073 |
177,992,073 |
166,612,951 |
178,150,798 |
178,150,798 |
||||||
Diluted |
196,544,769 |
177,718,162 |
177,992,073 |
177,992,073 |
177,583,926 |
178,150,798 |
178,150,798 |
||||||
Non-GAAP weighted average ADS |
|||||||||||||
Basic |
44,084,077 |
44,429,541 |
44,498,018 |
44,498,018 |
41,653,238 |
44,537,700 |
44,537,700 |
||||||
Diluted |
49,136,192 |
44,429,541 |
44,498,018 |
44,498,018 |
44,395,982 |
44,537,700 |
44,537,700 |
||||||
|
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
|
|
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
5,653,854 |
5,774,669 |
850,517 |
||
Restricted cash |
576,546 |
630,173 |
92,814 |
||
Restricted short-term investments |
6,930,502 |
6,378,336 |
939,427 |
||
Accounts receivable, net - related parties |
520,504 |
444,109 |
65,410 |
||
Accounts receivable, net - third parties |
5,266,351 |
5,147,038 |
758,077 |
||
Notes receivable, net - related parties |
18,629 |
38,629 |
5,689 |
||
Notes receivable, net - third parties |
1,529,801 |
2,132,749 |
314,120 |
||
Advances to suppliers, net - third parties |
2,522,373 |
2,025,944 |
298,389 |
||
Inventories, net |
5,818,789 |
7,722,269 |
1,137,367 |
||
Forward contract receivables |
52,281 |
38,962 |
5,738 |
||
Prepayments and other current assets, net - related |
54,318 |
51,403 |
7,571 |
||
Prepayments and other current assets, net |
1,573,482 |
1,933,857 |
284,826 |
||
Held-for-sale assets |
1,170,818 |
- |
- |
||
Total current assets |
31,688,248 |
32,318,138 |
4,759,945 |
||
Non-current assets: |
|||||
Restricted cash |
531,158 |
966,780 |
142,391 |
||
Accounts receivable, net - third parties |
- |
27,278 |
4,018 |
||
Project Assets |
798,243 |
773,051 |
113,858 |
||
Long-term investments |
278,021 |
173,382 |
25,536 |
||
Property, plant and equipment, net |
10,208,205 |
11,718,902 |
1,726,008 |
||
Land use rights, net |
597,922 |
717,477 |
105,673 |
||
Intangible assets, net |
36,395 |
36,746 |
5,412 |
||
Financing lease right-of-use assets, net |
1,259,713 |
941,833 |
138,717 |
||
Operating lease right-of-use assets, net |
317,904 |
261,660 |
38,538 |
||
Deferred tax assets |
271,286 |
271,286 |
39,956 |
||
Call Option - concurrent with issuance of convertible |
294,178 |
507,693 |
74,775 |
||
Other assets, net - related parties |
96,753 |
100,369 |
14,783 |
||
Other assets, net - third parties |
1,466,692 |
1,198,296 |
176,490 |
||
Total non-current assets |
16,156,470 |
17,694,753 |
2,606,155 |
||
Total assets |
47,844,718 |
50,012,891 |
7,366,100 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
36,310 |
33,192 |
4,889 |
||
Accounts payable - third parties |
4,952,630 |
4,855,246 |
715,100 |
||
Notes payable - third parties |
7,518,570 |
8,043,194 |
1,184,634 |
||
Accrued payroll and welfare expenses |
879,465 |
839,161 |
123,595 |
||
Advances from related parties |
749 |
- |
- |
||
Advances from third parties |
4,350,380 |
2,349,284 |
346,012 |
||
Income tax payable |
117,422 |
87,394 |
12,872 |
||
Other payables and accruals |
3,055,928 |
3,201,154 |
471,477 |
||
Other payables due to related parties |
13,127 |
12,909 |
1,901 |
||
Forward contract payables |
3,857 |
597 |
88 |
||
Convertible senior notes - current |
- |
1,241,768 |
182,893 |
||
Financing lease liabilities - current |
227,613 |
209,447 |
30,848 |
||
Operating lease liabilities - current |
40,043 |
37,858 |
5,576 |
||
Short-term borrowings from third parties, |
9,047,250 |
10,145,388 |
1,494,254 |
||
Guarantee liabilities to related parties |
25,688 |
22,946 |
3,380 |
||
Held-for-sale liabilities |
1,008,196 |
- |
- |
||
Total current liabilities |
31,277,228 |
31,079,538 |
4,577,519 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
1,586,187 |
4,906,232 |
722,610 |
||
Convertible senior notes |
728,216 |
- |
- |
||
Accrued warranty costs - non current |
651,968 |
762,779 |
112,345 |
||
Financing lease liabilities |
583,491 |
441,949 |
65,092 |
||
Operating lease liabilities |
279,534 |
224,398 |
33,050 |
||
Deferred tax liability |
250,734 |
250,734 |
36,929 |
||
Guarantee liabilities to related parties |
46,332 |
37,891 |
5,581 |
||
Total non-current liabilities |
4,126,462 |
6,623,983 |
975,607 |
||
Total liabilities |
35,403,690 |
37,703,521 |
5,553,126 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares ( |
25 |
25 |
4 |
||
Additional paid-in capital |
4,582,850 |
4,641,661 |
683,643 |
||
Statutory reserves |
689,707 |
689,707 |
101,583 |
||
Accumulated other comprehensive income |
62,952 |
(12,490) |
(1,840) |
||
|
(13,876) |
(43,170) |
(6,358) |
||
Accumulated retained earnings |
3,981,661 |
4,595,604 |
676,859 |
||
|
9,303,319 |
9,871,337 |
1,453,891 |
||
Non-controlling interests |
3,137,709 |
2,438,033 |
359,083 |
||
Total liabilities and shareholders' equity |
47,844,718 |
50,012,891 |
7,366,100 |
||
View original content:http://www.prnewswire.com/news-releases/jinkosolar-announces-third-quarter-2020-financial-results-301187112.html
SOURCE