JinkoSolar Announces Fourth Quarter and Full Year 2019 Financial Results
03/13/2020
Strategic Business Updates
- Technological transformation towards high-efficiency portfolio of products now complete - mono wafer production capacity expected to be fully ramped up to 18GW by
April 2020 . - Record high shipments, revenue and gross profit for both the fourth quarter and full year 2019.
- Technological transformation driving margin expansion – gross margin during 2019 was 18.3% compared to 14.0% in 2018 and 11.3% in 2017.
- High-efficiency mono shipments expected to account for close to 100% of total shipments in 2020.
- Industry leading integrated production cost structure driven by advanced technology and lean production.
- Best in-class product portfolio further accentuated by the successful launch of in-house developed N-type cell and tiling ribbon module technology.
- Sale of two solar power plants with a combined capacity of 155MW in
Mexico expected to close byApril 2020 which will deleverage balance sheet byUS$131.4 million . - Outbreak of COVID-19 not expected to have any material adverse impact on operations;
JinkoSolar reiterates full year 2020 shipment guidance and capacity expansion plans.
Fourth Quarter 2019 Operational and Financial Highlights
- Total solar module shipments were 4,538 megawatts ("MW"), within
JinkoSolar's updated guidance range of 4.5 GW to 4.6 GW; an increase of 36.4% from 3,326 MW in the third quarter of 2019 and 25.4% from 3,618 MW in the fourth quarter of 2018. - Total revenues were
RMB9.53 billion (US$1.37 billion ), withinJinkoSolar's updated guidance range ofUS$1.35 billion toUS$1.38 billion ; an increase of 27.4% from the third quarter of 2019 and 23.4% from the fourth quarter of 2018. - Gross margin was 18.2%, within
JinkoSolar's updated guidance range of 18.0% to 20.0%, compared with 21.3% in the third quarter of 2019 and 14.7% in the fourth quarter of 2018. Excluding the Countervailing Duty ("CVD") and Anti-dumping Duty ("ADD") reversal benefits, gross margin was 18.1% in the fourth quarter of 2019, 18.5% in the third quarter of 2019 and 13.8% in the fourth quarter of 2018. - Income from operations was
RMB594.8 million (US$85.4 million ), compared withRMB638.8 million in the third quarter of 2019 andRMB237.4 million in the fourth quarter of 2018. - Net income attributable to the Company's ordinary shareholders was
RMB369.5 million (US$53.1 million ) in the fourth quarter of 2019, compared withRMB363.6 million in the third quarter of 2019 andRMB114.8 million in the fourth quarter of 2018. - Diluted earnings per American depositary share ("ADS") were
RMB6.68 (US$0.96 ) in the fourth quarter of 2019. - Non-GAAP net income attributable to the Company's ordinary shareholders in the fourth quarter of 2019 was
RMB432.2 million (US$62.1 million ), compared withRMB301.2 million in the third quarter of 2019 andRMB111.8 million in the fourth quarter of 2018. - Non-GAAP basic and diluted earnings per ADS were both
RMB9.74 (US$1.40 ) in the fourth quarter of 2019, compared withRMB6.83 andRMB6.13 in the third quarter of 2019, respectively, andRMB2.84 for both in the fourth quarter of 2018.
Full Year 2019 Operational and Financial Highlights
- Total solar module shipments were 14.3 GW (including 64 MW to be used in the Company's overseas downstream solar projects), within
JinkoSolar's updated guidance range of 14.3 GW to 14.4 GW, an increase of 25.6% from 11.4 GW for full year 2018. - Total revenues were
RMB29.75 billion (US$4.27 billion ), an increase of 18.8% fromRMB25.04 billion for full year 2018. - Gross margin was 18.3%, compared with 14.0% for full year 2018. Gross margin excluding CVD and ADD reversal benefits was 17.5%, compared with 13.2% for full year 2018.
- Income from operations was
RMB1.73 billion (US$248.4 million ), compared withRMB644.9 million for full year 2018. Income from operations excluding CVD and ADD reversal benefits wasRMB1.51 billion (US$217.0 million ), compared withRMB435.5 million for full year 2018. - Net income attributable to the Company's ordinary shareholders was
RMB898.7 million (US$129.1 million ), compared withRMB406.5 million for full year 2018. - Diluted earnings per ADS was
RMB19.40 (US$2.79 ), compared withRMB10.52 for full year 2018. - Non-GAAP net income attributable to the Company's ordinary shareholders was
RMB969.5 million (US$139.3 million ), compared withRMB435.8 million for full year 2018. - Non-GAAP basic and diluted earnings per ADS were both
RMB22.90 (US$3.29 ), compared withRMB11.32 andRMB11.28 for full year 2018, respectively.
Mr.
"2019 marked a significant milestone in our corporate history in which we successfully completed our transformation into the most competitive solar manufacturer in the world. The efficient execution of our strategy throughout the second half of the year allowed us to rapidly transition our operations and production facilities from poly to mono while steadily increasing the proportion of products produced through our fully integrated manufacturing process. This allowed us to rapidly begin mass production of our innovative solar products and distribute them to our growing customer base who are eager to benefit from the increased efficiency of our products. We also further refined our management processes to further optimize operational efficiency across our business and supply chain, which significantly reduced manufacturing costs."
"A number of emerging markets are flourishing with many of them approaching gigawatts levels, which we believe reflects the direction the market is headed with demand diversifying globally instead of concentrating in a few large markets. We believe global demand in 2020 will continue its strong growth momentum with newly added installations expected to reach 140GW to 150GW, an increase of around 20% year-over-year. New installations in
"The outbreak of COVID-19 across
"The competitiveness of products in the market today is driven by the technologies they incorporate. We increased our investments into R&D in 2019 which resulted in our products breaking world records of cell efficiency and module output twice in
Fourth Quarter 2019 Financial Results
Total Revenues
Total revenues in the fourth quarter of 2019 were
Gross Profit and Gross Margin
Gross profit in the fourth quarter of 2019 was
Gross margin was 18.2% in the fourth quarter of 2019, compared with 21.3% in the third quarter of 2019 and 14.7% in the fourth quarter of 2018. Excluding the CVD and ADD reversal benefit, gross margin was 18.1 % in the fourth quarter of 2019, compared with 18.5% in the third quarter of 2019 and 13.8% in the fourth quarter of 2018. Excluding the impact of CVD and ADD benefits, gross margin remained essentially flat sequentially. The year-over-year increase was mainly attributable to (i) an increase in self-produced production volume by increasing shift toward integrated mono-based high-efficiency products capacity, and (ii) the continued reduction of integrated production costs, resulting from the Company's industry-leading integrated cost structure.
Income from Operations and Operating Margin
Income from operations in the fourth quarter of 2019 was
Total operating expenses in the fourth quarter of 2019 were
Total operating expenses accounted for 11.9% of total revenues in the fourth quarter of 2019, compared to 12.8% in the third quarter of 2019 and 11.6% in the fourth quarter of 2018. The sequential decrease was primarily due to a decrease in shipping costs as a percentage of total revenue associated with a higher percentage of shipments to domestic market taking place in the fourth quarter of 2019.
Interest Expense, Net
Net interest expense in the fourth quarter of 2019 was
Exchange (Loss)/Gain and Change in Fair Value of Foreign Exchange Derivatives
The Company recorded a net exchange gain (including change in fair value of foreign exchange derivatives) of
Change in Fair Value of Interest Rate Swap
The Company entered into Interest Rate Swap agreements with several banks for the purpose of reducing interest rate risk exposure associated with the Company's overseas solar power projects. The Company recorded a gain arising from change in fair value of interest rate swap of
Change in Fair Value of Convertible Senior Notes and Call Option
The Company issued
Concurrent with the issuance of the Notes in
Equity in Income/ (Loss) of Affiliated Companies
The Company indirectly holds a 20% equity interest in Sweihan PV Power Company P.J.S.C, a developer and operator of solar power projects in
Income Tax Benefit / (Expense), Net
The Company recorded an income tax expense of
Net Income and Earnings per Share
Net income attributable to the Company's ordinary shareholders was
Basic and diluted earnings per ordinary share were RMB2.08 (
Non-GAAP net income attributable to the Company's ordinary shareholders in the fourth quarter of 2019 was
Non-GAAP basic and diluted earnings per ordinary share were both
Financial Position
As of
As of
As of
Receivables related to CVD and ADD reversal benefits that amounted to
As of
In
Assets and liabilities related to these two solar power plants were reclassified as assets/liabilities held for sale as of
Full Year 2019 Financial Results
Total Revenues
Total revenues for full year 2019 were
Gross Profit and Gross Margin
Gross profit for full year 2019 was
Excluding the CVD and ADD reversal benefits, gross margin was 17.5% for full year 2019, compared with 13.2% for full year 2018. The year-over-year increase was attributable to a decrease in solar module cost, which was partially offset by a decline in the average selling price of solar modules.
Income from Operations and Operating Margin
Income from operations for full year 2019 was
Total operating expenses for full year 2019 were
Interest Expense, Net
Net interest expense for full year 2019 was
Exchange Loss and Change in Fair Value of Foreign Exchange Derivatives
The Company recorded a net exchange loss (including change in fair value of foreign exchange derivatives) of
Change in Fair Value of Interest Rate Swap
The Company entered into Interest Rate Swap agreements with several banks for the purpose of reducing interest rate risk exposure. The Company recorded a loss of
Change in Fair Value of Convertible Senior Notes and Call Option
The Company issued the Notes in
Concurrent with the issuance of the Notes in
Equity in (Loss)/Income of Affiliated Companies
The Company indirectly holds a 20% equity interest of Sweihan PV Power Company P.J.S.C, a developer and operator of solar power projects in
Income Tax Expense, Net
The Company recognized an income tax expense of
Net Income and Earnings per Share
Net income attributable to the Company's ordinary shareholders for full year 2019 was
Basic and diluted earnings per share for full year 2019 were
Non-GAAP net income for full year 2019 was
Non-GAAP basic and diluted earnings per share for full year 2019 were both
Fourth Quarter and Full Year 2019 Operational Highlights
Solar Module Shipments
Total solar module shipments in the fourth quarter of 2019 were 4,538 MW.
Total solar module shipments in full year 2019 were 14.3 GW (including 64 MW to be used in the Company's overseas downstream solar projects), compared to 11.4 GW in 2018.
Solar Products Production Capacity
As of
[1] In addition to the mono wafer, our multi wafer production capacity was 3.5 GW as of |
Operations and Business Outlook
Outbreak of COVID-19 not expected to have any material adverse impact on operations;
First Quarter and Full Year 2020 Guidance
The Company's business outlook is based on management's current views and estimates with respect to market conditions, production capacity, the Company's order book and the global economic environment. This outlook is subject to uncertainty on final customer demand and sale schedules. Management's views and estimates are subject to change without notice.
For the first quarter of 2020, the Company expects total solar module shipments to be in the range of 3.4 GW to 3.7 GW. Total revenue for the first quarter is expected to be in the range of
For full year 2020, the Company estimates total solar module shipments to be in the range of 18 GW to 20 GW.
Solar Products Production Capacity
Recent Business Developments
- In
November 2019 ,JinkoSolar delivered to X-ELIO, a leading company dedicated to the development, construction and operation of photovoltaic plants, 950 MW of its ultra-high efficiency Cheetah 72 cells solar modules to be installed at different projects acrossSpain andMexico . - In
November 2019 ,JinkoSolar supplied 300MW of its high energy density Tiger panels for an ultra-high voltage demonstration plant inQinghai Province ,China . - In
December 2019 ,JinkoSolar supplied approximately 40 MW of its ultra-high efficiency Cheetah HC 60 solar modules to Obton, one of the leading global developers and investors of photovoltaic solar energy. - In
December 2019 ,JinkoSolar signed an agreement withCOSCO SHIPPING Lines (Greece) S.A. to use the GreekPort of Piraeus as a distribution hub for the shipment of its renewable energy products inEurope , and in particular forGreece , the Balkans and the EMEA region. - In
January 2020 ,JinkoSolar signed an MOU withShanghai Institute of Space Power-Sources (SISP) to co-develop high efficiency solar cell technology for both space and terrestrial applications. - In
January 2020 , the maximum conversion efficiency ofJinkoSolar's bifacial solar modules reached 22.49%, breaking the previous world record and setting a new industry standard for efficiency of mass produced solar cells. - In
January 2020 , Dr.Hao Jin was appointed as the Chief Technology Officer ofJinkoSolar .
Conference Call Information
Dial-in details for the earnings conference call are as follows:
|
+852 3027 6500 |
|
+1 855-824-5644 |
Passcode: |
23485667# |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59
International: |
+61 2 8325 2405 |
|
+1 646 982 0473 |
Passcode: |
319329639# |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income is adjusted to exclude the expenses relating to issuance cost of convertible senior notes, change in fair value of convertible senior notes and call option, interest expenses of convertible senior notes, exchange gain on the convertible senior notes, and stock-based compensation; given these Non-GAAP net income adjustments above are either related to the Company or its subsidiaries incorporated in
Cayman Islands , which are not subject to tax exposures, or related to those subsidiaries with tax loss positions which result in no tax impacts, therefore no tax adjustment is needed in conjunction with these Non-GAAP net income adjustments; and - Non-GAAP earnings per Share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to issuance cost of convertible senior notes, change in fair value of convertible senior notes and call option, interest expenses of convertible senior notes and call option, exchange gain on the convertible senior notes and call option, and stock-based compensation.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the
For investor and media inquiries, please contact:
In
Ripple Zhang
Tel: +86 21-5183-3105
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5900-2940
Email: carnell@christensenir.com
In the
Ms.
Christensen
Tel: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
|
|||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
(in thousands, except ADS and Share data) |
|||||
2018 |
2019 |
||||
RMB |
RMB |
USD |
|||
Revenues from third parties |
23,586,834 |
29,592,010 |
4,250,626 |
||
Revenues from related parties |
1,455,779 |
154,278 |
22,161 |
||
Total revenues |
25,042,613 |
29,746,288 |
4,272,787 |
||
Cost of revenues |
(21,528,868) |
(24,314,602) |
(3,492,574) |
||
Gross profit |
3,513,745 |
5,431,686 |
780,213 |
||
Operating expenses: |
|||||
Selling and marketing |
(1,708,270) |
(2,250,336) |
(323,241) |
||
General and administrative |
(779,423) |
(1,059,025) |
(152,120) |
||
Research and development |
(366,577) |
(324,435) |
(46,602) |
||
Impairment of long-lived assets |
(14,548) |
(68,262) |
(9,805) |
||
Total operating expenses |
(2,868,818) |
(3,702,058) |
(531,768) |
||
Income from operations |
644,927 |
1,729,628 |
248,445 |
||
Interest expenses, net |
(295,692) |
(391,582) |
(56,247) |
||
Subsidy income |
52,176 |
63,017 |
9,053 |
||
Exchange gain |
33,681 |
8,809 |
1,265 |
||
Change in fair value of interest rate swap |
9,701 |
(69,974) |
(10,051) |
||
Change in fair value of foreign exchange derivatives |
(53,810) |
(78,615) |
(11,292) |
||
Convertible senior notes issuance costs |
- |
(18,646) |
(2,678) |
||
Change in fair value of convertible senior notes and call option |
- |
(29,257) |
(4,203) |
||
Other income, net |
25,817 |
17,873 |
2,567 |
||
Gain/(Loss) from disposal of subsidiaries |
(9,425) |
19,935 |
2,863 |
||
Income before income taxes |
407,375 |
1,251,188 |
179,722 |
||
Income tax expense |
(4,411) |
(277,979) |
(39,929) |
||
Equity in (loss)/gain of affiliated companies |
2,610 |
(48,855) |
(7,018) |
||
Net income |
405,574 |
924,354 |
132,775 |
||
Less: Net income/(loss) attributable to non-controlling |
(903) |
25,690 |
3,690 |
||
Net income attributable to |
406,477 |
898,664 |
129,085 |
||
Net income attributable to |
|||||
Basic |
2.64 |
5.31 |
0.76 |
||
Diluted |
2.63 |
4.85 |
0.70 |
||
Net income attributable to |
|||||
Basic |
10.56 |
21.22 |
3.05 |
||
Diluted |
10.52 |
19.40 |
2.79 |
||
Weighted average ordinary shares outstanding: |
|||||
Basic |
153,806,379 |
169,363,306 |
169,363,306 |
||
Diluted |
154,704,166 |
166,567,757 |
166,567,757 |
||
Weighted average ADS outstanding: |
|||||
Basic |
38,451,595 |
42,340,827 |
42,340,827 |
||
Diluted |
38,676,041 |
41,641,939 |
41,641,939 |
||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||
Net income |
405,574 |
924,354 |
132,775 |
||
Other comprehensive income: |
|||||
-Foreign currency translation adjustments |
47,005 |
13,741 |
1,974 |
||
-Change in the instrument-specific credit risk |
- |
(21,090) |
(3,029) |
||
Comprehensive income |
452,579 |
917,005 |
131,720 |
||
Less: Comprehensive income/(loss) attributable to non-controlling |
(903) |
25,690 |
3,690 |
||
Comprehensive income attributable to |
453,482 |
891,315 |
128,030 |
||
Reconciliation of GAAP and non-GAAP Results |
|||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||
GAAP net income attributable to ordinary shareholders |
406,477 |
898,664 |
129,085 |
||
Convertible senior notes issuance costs |
- |
18,646 |
2,678 |
||
Change in fair value of convertible senior notes and call option |
- |
29,257 |
4,203 |
||
Net interest expenses of convertible senior notes and call option |
3 |
15,384 |
2,210 |
||
Exchange loss on convertible senior notes and call option |
4 |
3,002 |
431 |
||
Stock-based compensation expense |
29,308 |
4,578 |
658 |
||
Non-GAAP net income attributable to ordinary shareholders |
435,792 |
969,531 |
139,265 |
||
Non-GAAP earnings per share attributable to ordinary shareholders - |
|||||
Basic |
2.83 |
5.73 |
0.82 |
||
Diluted |
2.82 |
5.73 |
0.82 |
||
Non-GAAP earnings per ADS attributable to ordinary shareholders - |
|||||
Basic |
11.32 |
22.90 |
3.29 |
||
Diluted |
11.28 |
22.90 |
3.29 |
||
Non-GAAP weighted average ordinary shares outstanding |
|||||
Basic |
153,806,379 |
169,363,306 |
169,363,306 |
||
Diluted |
154,704,166 |
169,363,306 |
169,363,306 |
||
Non-GAAP weighted average ADS outstanding |
|||||
Basic |
38,451,595 |
42,340,827 |
42,340,827 |
||
Diluted |
38,676,041 |
42,340,827 |
42,340,827 |
|
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
|
|
|
|||||
RMB |
RMB |
RMB |
USD |
||||
Revenues from third parties |
7,695,214 |
7,473,562 |
9,528,920 |
1,368,744 |
|||
Revenues from related parties |
25,118 |
8,194 |
538 |
77 |
|||
Total revenues |
7,720,332 |
7,481,756 |
9,529,458 |
1,368,821 |
|||
Cost of revenues |
(6,587,907) |
(5,888,015) |
(7,799,733) |
(1,120,362) |
|||
Gross profit |
1,132,425 |
1,593,741 |
1,729,725 |
248,459 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(551,658) |
(596,192) |
(632,871) |
(90,906) |
|||
General and administrative |
(249,221) |
(276,699) |
(342,048) |
(49,132) |
|||
Research and development |
(94,183) |
(82,059) |
(91,740) |
(13,178) |
|||
Impairment of long-lived assets |
- |
- |
(68,262) |
(9,805) |
|||
Total operating expenses |
(895,062) |
(954,950) |
(1,134,921) |
(163,021) |
|||
Income from operations |
237,363 |
638,791 |
594,804 |
85,438 |
|||
Interest expenses, net |
(74,047) |
(94,892) |
(83,826) |
(12,041) |
|||
Subsidy income |
8,234 |
33,394 |
14,366 |
2,064 |
|||
Exchange (loss)/gain |
(36,006) |
16,304 |
(14,003) |
(2,011) |
|||
Change in fair value of interest rate swap |
(38,467) |
(18,123) |
24,466 |
3,514 |
|||
Change in fair value of foreign exchange derivatives |
950 |
(146,998) |
91,889 |
13,199 |
|||
Change in fair value of convertible senior notes and call option |
- |
82,932 |
(67,119) |
(9,641) |
|||
Other income/(expense), net |
(2,287) |
1,742 |
1,432 |
206 |
|||
Gain on disposal of subsidiaries |
- |
- |
19,935 |
2,863 |
|||
Income before income taxes |
95,740 |
513,150 |
581,944 |
83,591 |
|||
Income tax (expense)/benefit |
43,451 |
(117,152) |
(220,993) |
(31,744) |
|||
Equity in gain/(loss) of affiliated companies |
(25,090) |
(28,305) |
31,780 |
4,565 |
|||
Net income |
114,101 |
367,693 |
392,731 |
56,412 |
|||
Less: Net income/(loss) attributable to non-controlling |
(712) |
4,129 |
23,225 |
3,336 |
|||
Net income attributable to |
114,813 |
363,564 |
369,506 |
53,076 |
|||
Net income attributable to |
|||||||
Basic |
0.73 |
2.06 |
2.08 |
0.30 |
|||
Diluted |
0.73 |
1.17 |
1.67 |
0.24 |
|||
Net income attributable to |
|||||||
Basic |
2.92 |
8.25 |
8.32 |
1.20 |
|||
Diluted |
2.92 |
4.66 |
6.68 |
0.96 |
|||
Weighted average ordinary shares outstanding: |
|||||||
Basic |
156,855,085 |
176,336,307 |
177,524,685 |
177,524,685 |
|||
Diluted |
156,859,208 |
196,544,769 |
171,509,296 |
171,509,296 |
|||
Weighted average ADS outstanding: |
|||||||
Basic |
39,213,771 |
44,084,077 |
44,381,171 |
44,381,171 |
|||
Diluted |
39,214,802 |
49,136,192 |
42,877,324 |
42,877,324 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||||
Net income |
114,101 |
367,693 |
392,731 |
56,412 |
|||
Other comprehensive income: |
|||||||
-Foreign currency translation adjustments |
3,670 |
(666) |
(21,970) |
(3,156) |
|||
-Change in the instrument-specific credit risk |
- |
5,546 |
(26,579) |
(3,818) |
|||
Comprehensive income |
117,771 |
372,573 |
344,182 |
49,438 |
|||
Less: Comprehensive income/(loss) attributable to non- |
(712) |
4,129 |
23,225 |
3,336 |
|||
Comprehensive income attributable to |
118,483 |
368,444 |
320,957 |
46,102 |
|||
Reconciliation of GAAP and non-GAAP Results |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings per |
|||||||
GAAP net income attributable to ordinary shareholders |
114,813 |
363,564 |
369,506 |
53,076 |
|||
Convertible senior notes issuance costs |
- |
- |
- |
- |
|||
Change in fair value of convertible senior notes and call option |
- |
(82,932) |
67,119 |
9,641 |
|||
Net interest expenses of convertible senior notes and call |
1 |
6,190 |
6,281 |
902 |
|||
Exchange (gain)/loss on convertible senior notes and call |
- |
7,834 |
(4,112) |
(591) |
|||
Stock-based compensation (benefit)/expense |
(3,023) |
6,546 |
(6,630) |
(952) |
|||
Non-GAAP net income attributable to ordinary shareholders |
111,791 |
301,202 |
432,164 |
62,076 |
|||
Non-GAAP earnings per share attributable to ordinary |
|||||||
Basic |
0.71 |
1.71 |
2.43 |
0.35 |
|||
Diluted |
0.71 |
1.53 |
2.43 |
0.35 |
|||
Non-GAAP earnings per ADS attributable to ordinary |
|||||||
Basic |
2.84 |
6.83 |
9.74 |
1.40 |
|||
Diluted |
2.84 |
6.13 |
9.74 |
1.40 |
|||
Non-GAAP weighted average ordinary shares outstanding |
|||||||
Basic |
156,855,085 |
176,336,307 |
177,524,685 |
177,524,685 |
|||
Diluted |
156,859,208 |
196,544,769 |
177,524,685 |
177,524,685 |
|||
Non-GAAP weighted average ADS outstanding |
|||||||
Basic |
39,213,771 |
44,084,077 |
44,381,171 |
44,381,171 |
|||
Diluted |
39,214,802 |
49,136,192 |
44,381,171 |
44,381,171 |
|
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
|
|
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
3,104,917 |
5,653,854 |
812,125 |
||
Restricted cash |
377,111 |
576,546 |
82,816 |
||
Restricted short-term investments |
4,058,419 |
6,930,502 |
995,504 |
||
Accounts receivable, net - related parties |
675,768 |
520,504 |
74,766 |
||
Accounts receivable, net - third parties |
5,436,371 |
5,266,351 |
756,464 |
||
Notes receivable, net - related parties |
- |
18,629 |
2,676 |
||
Notes receivable, net - third parties |
1,010,469 |
1,529,801 |
219,742 |
||
Advances to suppliers, net - third parties |
665,221 |
2,522,373 |
362,316 |
||
Inventories, net |
5,743,328 |
5,818,789 |
835,817 |
||
Forward contract receivables |
1,192 |
52,281 |
7,510 |
||
Prepayments and other current assets - related |
67,730 |
54,318 |
7,802 |
||
Derviatvie assets |
847 |
- |
- |
||
Prepayments and other current assets |
1,712,889 |
1,573,482 |
226,016 |
||
Held-for-sale assets* |
- |
1,170,818 |
168,177 |
||
Total current assets |
22,854,262 |
31,688,248 |
4,551,731 |
||
Non-current assets: |
|||||
Restricted cash |
921,300 |
531,158 |
76,296 |
||
Project Assets |
1,770,621 |
798,243 |
114,660 |
||
Long-term investments |
25,531 |
278,021 |
39,935 |
||
Property, plant and equipment, net |
8,275,900 |
10,208,205 |
1,466,317 |
||
Land use rights, net |
574,945 |
597,922 |
85,886 |
||
Intangible assets, net |
35,361 |
36,395 |
5,228 |
||
Financing lease right-of-use assets, net |
- |
1,259,713 |
180,946 |
||
Operating lease right-of-use assets, net |
- |
317,904 |
45,665 |
||
Deferred tax assets |
338,069 |
271,286 |
38,968 |
||
Call Option-concurrent with issuance of convertible |
- |
294,178 |
42,256 |
||
Other assets - related parties |
144,984 |
96,753 |
13,898 |
||
Other assets - third parties |
912,210 |
1,466,692 |
210,677 |
||
Total non-current assets |
12,998,921 |
16,156,470 |
2,320,732 |
||
Total assets |
35,853,183 |
47,844,718 |
6,872,463 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
698 |
36,310 |
5,217 |
||
Accounts payable - third parties |
5,327,094 |
4,952,630 |
711,400 |
||
Notes payable - related parties |
35,000 |
- |
- |
||
Notes payable - third parties |
6,036,577 |
7,518,570 |
1,079,975 |
||
Accrued payroll and welfare expenses |
810,921 |
879,465 |
126,327 |
||
Advances from related parties |
910 |
749 |
108 |
||
Advances from third parties |
2,395,229 |
4,350,380 |
624,893 |
||
Income tax payable |
70,240 |
117,422 |
16,867 |
||
Other payables and accruals |
2,281,025 |
3,055,928 |
438,955 |
||
Other payables due to related parties |
20,819 |
13,127 |
1,886 |
||
Forward contract payables |
9,464 |
3,857 |
554 |
||
Convertible senior notes - current |
69 |
- |
- |
||
Financing lease liabilities - current |
- |
227,613 |
32,694 |
||
Operating lease liabilities - current |
- |
40,043 |
5,752 |
||
Derivative liability - current |
12,786 |
- |
- |
||
Bond payable and accrued interests |
10,318 |
- |
- |
||
Short-term borrowings from third parties, |
7,103,399 |
9,047,250 |
1,299,556 |
||
Guarantee liabilities to related parties |
26,639 |
25,688 |
3,690 |
||
Held-for-sale liabilities* |
- |
1,008,196 |
144,818 |
||
Total current liabilities |
24,141,188 |
31,277,228 |
4,492,692 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
1,954,831 |
1,586,187 |
227,842 |
||
Convertible senior notes |
- |
728,216 |
104,602 |
||
Long-term payables |
338,412 |
- |
- |
||
Bond payables |
299,475 |
- |
- |
||
Accrued warranty costs - non current |
573,641 |
651,968 |
93,649 |
||
Financing lease liabilities* |
- |
583,491 |
83,813 |
||
Operating lease liabilities* |
- |
279,534 |
40,153 |
||
Deferred tax liability |
25,893 |
250,734 |
36,016 |
||
Guarantee liabilities to related parties |
65,765 |
46,332 |
6,655 |
||
Total non-current liabilities |
3,258,017 |
4,126,462 |
592,730 |
||
Total liabilities |
27,399,205 |
35,403,690 |
5,085,422 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares ( |
22 |
25 |
4 |
||
Additional paid-in capital |
4,010,740 |
4,582,850 |
658,285 |
||
Statutory reserves |
570,176 |
689,707 |
99,070 |
||
Accumulated other comprehensive income |
70,301 |
62,952 |
9,041 |
||
|
(13,876) |
(13,876) |
(1,993) |
||
Accumulated retained earnings |
3,202,528 |
3,981,661 |
571,930 |
||
|
7,839,891 |
9,303,319 |
1,336,337 |
||
Non-controlling interests |
614,087 |
3,137,709 |
450,704 |
||
Total liabilities and shareholders' equity |
35,853,183 |
47,844,718 |
6,872,463 |
||
Note: *In November, the Company entered into an agreement to sell two solar power plants in |
View original content:http://www.prnewswire.com/news-releases/jinkosolar-announces-fourth-quarter-and-full-year-2019-financial-results-301022868.html
SOURCE