JinkoSolar Announces Third Quarter 2016 Financial Results
11/16/2016
Third Quarter 2016 Highlights
- Total solar module shipments were 1,606 megawatts ("MW"), which includes 50 MW used in the Company's downstream projects. Total solar module shipments decreased by 6.4% from 1,716 MW in the second quarter of 2016 and increased by 41.6% from 1,134.5 MW in the third quarter of 2015.
- Total revenues were
RMB5.70 billion (US$855.3 million ), a decrease of 4.4% from the second quarter of 2016 and an increase of 39.0% from the third quarter of 2015. - Gross margin was 22.1%, compared with 20.4% in the second quarter of 2016 and 21.3% in the third quarter of 2015.
- Solar power projects generated 395 GWh of electricity, an increase of 20.8% from the second quarter of 2016 and an increase of 69.0% from the third quarter of 2015. Total revenues generated from solar power projects were
RMB372.4 million (US$55.8 million ), an increase of 29.1% from the second quarter of 2016 and an increase of 81.0% from the third quarter of 2015. - As of
September 30, 2016 , the Company had connected 1,314 MW worth of solar power projects. - In
October 2016 , the Company entered into definitive agreement to sellJinko Power's downstream business toShangrao Kangsheng Technology Co., Ltd. ("Shangrao Kangsheng"), a company incorporated with limited liability under the laws ofthe People's Republic of China , formed by a buyer consortium led by Mr.Xiande Li , chairman of the board of directors of the Company (the "Board"). The transaction was closed inNovember 2016 . The Company expects to report a gain on the sale in the fourth quarter of 2016. - Income from operations was
RMB600.9 million (US$90.1 million ), compared withRMB445.1 million in the second quarter of 2016 andRMB384.0 million in the third quarter of 2015. - Net income attributable to the Company's ordinary shareholders was
RMB233.7 million (US$35.0 million ), compared withRMB280.1 million in the second quarter of 2016 andRMB195.1 million in the third quarter of 2015. - Diluted earnings per American depositary share ("ADS") was
RMB6.04 (US$0.92) , compared withRMB8.48 in the second quarter of 2016 andRMB3.12 in the third quarter of 2015. - Non-GAAP net income attributable to the Company's ordinary shareholders in the third quarter of 2016 was
RMB305.8 million (US$45.8 million ), compared withRMB421.8 million in the second quarter of 2016 andRMB253.3 million in the third quarter of 2015. - Non-GAAP basic and diluted earnings per ADS were
RMB9.72 (US$1.44) andRMB9.36 (US$1.40) , respectively, in the third quarter of 2016.
Mr.
"
"We consolidated our leading position across a number of key and emerging markets during the quarter. Demand in
"We continued to focus on developing high-efficiency products. Our mono wafer capacity using diamond-wire cutting is now operational and is scaling up rapidly to support our high-efficiency PERC lines. As leader in the industry, our team is constantly focusing on providing our customers the highest-quality, most reliable and high-efficiency products."
"We have experienced the ups and downs of the solar industry but we have never had any doubt about its great potential. We will continue to grow our business sustainably as we fulfill our commitment to green energy."
Third Quarter 2016 Financial Results
Total Revenues
Total revenues in the third quarter of 2016 were
During the third quarter of 2016, revenues from downstream solar power projects were
Gross Profit and Gross Margin
Gross profit in the third quarter of 2016 was
Gross margin was 22.1% in the third quarter of 2016 compared with 20.4% in the second quarter of 2016 and 21.3% in the third quarter of 2015.
Income from Operations and Operating Margin
Income from operations in the third quarter of 2016 was
Total operating expenses in the third quarter of 2016 were
Total operating expenses accounted for 11.5% of total revenues, compared to 12.9% in the second quarter of 2016 and 11.9% in the third quarter of 2015.
Interest Expense, Net
Net interest expense in the third quarter of 2016 was
Exchange Gain / (Loss), Net
The Company recorded a net exchange loss of
Change in Fair Value of Convertible Senior Notes and Capped Call Options
The Company recognized a loss from a change in fair value of convertible senior notes and capped call options of
Change in fair value of derivative liability
In
The Company recognized a gain from change in fair value of derivative liability of
Income Tax Expense, net
The Company recorded an income tax expense of
Net Income and Earnings per Share
Net income attributable to the Company's ordinary shareholders in the third quarter of 2016 was
Basic and diluted earnings per ordinary share were
Non-GAAP net income attributable to the Company's ordinary shareholders in the third quarter of 2016 was
Non-GAAP basic and diluted earnings per ordinary share were
Financial Position
As of
As of
As of
As of
Third Quarter 2016 Operational Highlights
Solar Module Shipments
Total solar module shipments in the third quarter of 2016 amounted to 1,606 MW, including 50 MW used in the Company's downstream projects.
Solar Power Project Capacity
As of
Solar Products Production Capacity
As of
Recent Business Developments
- In
October 2016 ,JinkoSolar ranked 16th amongFortune magazine's 100 Fastest-Growing Companies in 2016. - In
October 2016 ,JinkoSolar entered into a definitive agreement for the sale ofJinko Power's downstream business inChina to Shangrao Kangsheng, a company incorporated with limited liability under the laws ofthe People's Republic of China , formed by a buyer consortium led by Mr.Xiande Li , chairman of the Board. The transaction was closed inNovember 2016 .JinkoSolar expects to report a gain on the sale in the fourth quarter of 2016. - In
October 2016 ,JinkoSolar signed a 300MW master module supply agreement withHenan Senyuan Electric . - In
September 2016 ,JinkoSolar helped create the first PV recycling network in the US - In
September 2016 ,JinkoSolar signed a master module supply agreement withCon Edison Development in the U.S. - In
September 2016 ,JinkoSolar supplied modules to power several mosques inJordan . - In
September 2016 ,JinkoSolar announced its withdrawal from the European Union Price Undertaking agreement.
Operations and Business Outlook
Fourth Quarter and Full Year 2016 Guidance
For the fourth quarter of 2016, the Company estimates total solar module shipments to be in the range of 1.7 GW to 1.8 GW.
For the full year 2016, the Company raises the estimation of total solar module shipments to be in the range of 6.6 GW and 6.7 GW.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-5808-3202 |
|
U.S. Toll Free: |
+1-855-298-3404 |
|
Passcode: |
JinkoSolar |
|
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time,
International: |
+61-2-9641-7900 |
|
U.S. Toll Free: |
+1-866-846-0868 |
|
Passcode: |
1681350 |
|
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income is adjusted to exclude the expenses relating to changes in fair value of convertible senior notes and capped call options, change in fair value of derivative liability, interest expenses of convertible senior notes, exchange gain on the convertible senior notes and capped call options, stock-based compensation, allocation of net income to redeemable non-controlling interests, and accretion to redemption value of redeemable non-controlling interests; given these Non-GAAP net income adjustments above are either related to the Company or its subsidiaries incorporated in
Cayman Islands , which are not subject to tax exposures, or related to those subsidiaries with tax loss positions which result in no tax impacts, therefore no tax adjustment is needed in conjunction with these Non-GAAP net income adjustments; and - Non-GAAP earnings per Share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options, stock-based compensation, and accretion to redemption value of redeemable non-controlling interests.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86 21-5183-3056
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5900-2940
Email: carnell@christensenir.com
In the U.S.:
Ms.
Christensen
Tel: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
Sep 30, 2015 |
Jun 30, 2016 |
Sep 30, 2016 |
|||||
RMB |
RMB |
RMB |
USD |
||||
Revenues from third parties |
4,052,520 |
5,918,875 |
5,703,608 |
855,306 |
|||
Revenues from related parties |
- |
36,349 |
- |
- |
|||
Total revenues |
4,052,520 |
5,955,224 |
5,703,608 |
855,306 |
|||
Cost of revenues |
(3,187,894) |
(4,743,024) |
(4,445,768) |
(666,682) |
|||
Gross profit |
864,626 |
1,212,200 |
1,257,840 |
188,624 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(302,547) |
(373,338) |
(371,669) |
(55,735) |
|||
General and administrative |
(138,214) |
(250,845) |
(239,634) |
(35,935) |
|||
Research and development |
(39,869) |
(43,617) |
(41,864) |
(6,278) |
|||
Impairment of long-lived assets |
- |
(99,328) |
(3,819) |
(573) |
|||
Total operating expenses |
(480,630) |
(767,128) |
(656,986) |
(98,521) |
|||
Income from operations |
383,996 |
445,072 |
600,854 |
90,103 |
|||
Interest expenses, net |
(146,235) |
(121,615) |
(219,684) |
(32,945) |
|||
Change in fair value of derivative liability |
(2,532) |
(1) |
36,048 |
5,406 |
|||
Subsidy income |
43,562 |
39,475 |
12,854 |
1,928 |
|||
Exchange gain/(loss) |
(109,560) |
117,018 |
(3,378) |
(507) |
|||
Change in fair value of forward contracts |
(12,035) |
(10,390) |
(10,752) |
(1,612) |
|||
Change in fair value of convertible senior |
111,021 |
(49,076) |
(15,684) |
(2,352) |
|||
Other income/(expense), net |
(230) |
1,291 |
371 |
56 |
|||
Investment income/(loss) |
- |
(1,158) |
1,730 |
260 |
|||
Income before income taxes |
267,987 |
420,616 |
402,359 |
60,337 |
|||
Income tax expense, net |
(34,225) |
(90,888) |
(116,803) |
(17,516) |
|||
Equity in income of affiliated companies |
7,021 |
3,509 |
8,626 |
1,294 |
|||
Net income |
240,783 |
333,237 |
294,182 |
44,115 |
|||
Less: Net income attributable to non-controlling |
2,024 |
1,950 |
1,339 |
202 |
|||
Less: Accretion to redemption value of redeemable non-controlling |
43,678 |
47,555 |
48,922 |
7,336 |
|||
Less:Allocation of net income to participating preferred shares issued |
- |
3,648 |
10,247 |
1,537 |
|||
Net income attributable to JinkoSolar Holding Co., Ltd.'s |
195,081 |
280,084 |
233,674 |
35,040 |
|||
Net income attributable to JinkoSolar Holding Co., Ltd.'s |
|||||||
Basic |
1.56 |
2.23 |
1.85 |
0.28 |
|||
Diluted |
0.78 |
2.12 |
1.51 |
0.23 |
|||
Net income attributable to JinkoSolar Holding Co., Ltd.'s |
|||||||
Basic |
6.24 |
8.92 |
7.40 |
1.12 |
|||
Diluted |
3.12 |
8.48 |
6.04 |
0.92 |
|||
Weighted average ordinary shares outstanding: |
|||||||
Basic |
124,771,933 |
125,501,184 |
126,056,129 |
126,056,129 |
|||
Diluted |
155,612,355 |
132,545,247 |
130,613,442 |
130,613,442 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||||
Net income |
240,783 |
333,237 |
294,182 |
44,115 |
|||
Other comprehensive income: |
|||||||
-Foreign currency translation adjustments |
6,364 |
(10,887) |
(3,409) |
(511) |
|||
Comprehensive income |
247,147 |
322,350 |
290,773 |
43,604 |
|||
Less: Comprehensive income attributable to non-controlling interests |
2,024 |
1,950 |
1,339 |
202 |
|||
Less:Allocation of net income to participating preferred shares issued |
- |
3,648 |
10,247 |
1,537 |
|||
Comprehensive income attributable to JinkoSolar Holding Co., Ltd.'s |
245,123 |
316,752 |
279,187 |
41,865 |
|||
NON-GAAP RECONCILIATION |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||||
GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
195,081 |
280,084 |
233,674 |
35,040 |
|||
Change in fair value of derivative liability |
2,532 |
1 |
(36,048) |
(5,406) |
|||
Change in fair value of convertible senior |
(111,021) |
49,076 |
15,684 |
2,352 |
|||
4% of interest expense of convertible senior notes |
16,932 |
10,463 |
8,007 |
1,201 |
|||
Exchange loss on convertible senior notes and |
65,224 |
21,224 |
5,958 |
893 |
|||
Stock-based compensation expense |
40,832 |
13,353 |
29,558 |
4,432 |
|||
Accretion to redemption value of redeemable non-controlling interests |
43,678 |
47,555 |
48,922 |
7,336 |
|||
Non-GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s |
253,258 |
421,755 |
305,755 |
45,848 |
|||
· |
|||||||
Non-GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s |
|||||||
Basic |
2.03 |
3.36 |
2.43 |
0.36 |
|||
Diluted |
1.63 |
3.18 |
2.34 |
0.35 |
|||
Non-GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s |
|||||||
Basic |
8.12 |
13.44 |
9.72 |
1.44 |
|||
Diluted |
6.52 |
12.72 |
9.36 |
1.40 |
|||
Non-GAAP weighted average ordinary shares outstanding |
|||||||
Basic |
124,771,933 |
125,501,184 |
126,056,129 |
126,056,129 |
|||
Diluted |
155,612,355 |
132,545,247 |
130,613,442 |
130,613,442 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
Dec 31, 2015 |
Sep 30, 2016 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
3,683,664 |
3,355,114 |
503,129 |
||
Restricted cash |
555,724 |
294,467 |
44,158 |
||
Restricted short-term investments |
1,759,566 |
2,901,598 |
435,120 |
||
Short-term investments |
29,427 |
6,526 |
979 |
||
Accounts receivable, net - related parties |
60,974 |
33,000 |
4,949 |
||
Accounts receivable, net - third parties |
3,356,719 |
5,838,663 |
875,559 |
||
Notes receivable, net - third parties |
554,087 |
281,519 |
42,216 |
||
Advances to suppliers, net - related parties |
1,021 |
- |
- |
||
Advances to suppliers, net - third parties |
251,390 |
275,987 |
41,387 |
||
Inventories, net |
3,203,325 |
3,258,802 |
488,686 |
||
Forward contract receivables |
7,039 |
647 |
97 |
||
Deferred tax assets - current |
79,101 |
92,696 |
13,901 |
||
Other receivables - related parties |
- |
129 |
19 |
||
Capped Call options |
17,490 |
- |
- |
||
Prepayments and other current assets |
1,035,063 |
1,191,001 |
178,601 |
||
Total current assets |
14,594,590 |
17,530,149 |
2,628,801 |
||
Non-current assets: |
|||||
Restricted cash |
333,750 |
314,271 |
47,128 |
||
Project Assets |
7,044,729 |
9,492,974 |
1,423,555 |
||
Long-term investments |
116,787 |
130,513 |
19,572 |
||
Property, plant and equipment, net |
3,771,455 |
4,273,985 |
640,921 |
||
Land use rights, net |
349,914 |
362,190 |
54,314 |
||
Intangible assets, net |
21,203 |
22,309 |
3,345 |
||
Deferred tax assets - non current |
125,844 |
125,844 |
18,871 |
||
Other assets |
786,276 |
1,758,161 |
263,652 |
||
Total non-current assets: |
12,549,958 |
16,480,247 |
2,471,358 |
||
Total assets |
27,144,548 |
34,010,396 |
5,100,159 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
1,479 |
406 |
61 |
||
Accounts payable - third parties |
3,783,305 |
4,146,391 |
621,788 |
||
Notes payable - third parties |
2,513,762 |
3,402,611 |
510,251 |
||
Accrued payroll and welfare expenses |
475,598 |
531,163 |
79,653 |
||
Advances from customers |
1,299,805 |
794,780 |
119,184 |
||
Income tax payable |
106,042 |
248,649 |
37,287 |
||
Other payables and accruals |
2,228,567 |
2,826,331 |
423,831 |
||
Other payables due to related parties |
4,993 |
28,985 |
4,347 |
||
Forward contract payables |
4,296 |
8,890 |
1,333 |
||
Convertible senior notes- current |
650,917 |
545,501 |
81,803 |
||
Deferred tax liabilities - current |
9,266 |
9,266 |
1,390 |
||
Bonds payable and accrued interests |
866,726 |
7,192 |
1,079 |
||
Short-term borrowings from third parties, |
3,290,149 |
5,705,352 |
855,568 |
||
Total current liabilities |
15,234,905 |
18,255,517 |
2,737,575 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
4,627,904 |
8,091,805 |
1,213,437 |
||
Long-term payables |
56,956 |
66,235 |
9,933 |
||
Bond payables |
- |
120,000 |
17,996 |
||
Accrued warranty costs -non-current |
329,237 |
443,458 |
66,500 |
||
Convertible senior notes |
856,064 |
- |
- |
||
Deferred tax liability - non-current |
11,380 |
33,882 |
5,081 |
||
Derivative liability - non current |
68,378 |
- |
- |
||
Total non-current liabilities |
5,949,919 |
8,755,380 |
1,312,947 |
||
Total liabilities |
21,184,824 |
27,010,897 |
4,050,522 |
||
Redeemable non-controlling interests |
1,607,926 |
1,750,628 |
262,522 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 125,473,930 and 126,351,194 shares issued and outstanding as of December 31, 2015 and September 30, 2016, respectively) |
18 |
18 |
3 |
||
Additional paid-in capital |
2,924,336 |
2,991,329 |
448,576 |
||
Statutory reserves |
351,855 |
378,576 |
56,771 |
||
Accumulated other comprehensive income/(loss) |
12,491 |
(3,293) |
(494) |
||
Treasury stock, at cost; 1,723,200 shares of ordinary shares as of December 31, |
(13,876) |
(13,876) |
(2,081) |
||
Accumulated retained earnings |
1,047,045 |
1,861,214 |
279,105 |
||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
4,321,869 |
5,213,968 |
781,880 |
||
Non-controlling interests |
29,929 |
34,903 |
5,235 |
||
Total liabilities and shareholders' equity |
27,144,548 |
34,010,396 |
5,100,159 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/jinkosolar-announces-third-quarter-2016-financial-results-300364033.html
SOURCE