Press Releases

JinkoSolar Announces Third Quarter 2012 Results

11/20/2012

SHANGHAI, Nov. 20, 2012 /PRNewswire/ -- JinkoSolar Holding Co., Ltd. ("JinkoSolar" or the "Company") (NYSE: JKS), a leading global solar power product manufacturer, today announced its unaudited financial results for the third quarter ended September 30, 2012.

Third Quarter 2012 Highlights

  • Total solar product shipments were 335.2 megawatts ("MW"), of which 280.0MW were solar modules, 28.6MW were silicon wafers, and 26.6MW were solar cells. This represents an increase of 11.0% from 302.1 MW in the second quarter of 2012, and an increase of 30.1% from 257.7 MW in the third quarter of 2011.
  • Total revenues were RMB1.4 billion (US$221.1 million), representing an increase of 12.2% from the second quarter of 2012, and a decrease of 22.0% from the third quarter of 2011.
  • Gross margin was 9.9%, compared with 8.4% in the second quarter of 2012 and 3.7% in the third quarter of 2011.
  • In-house gross margin[1] was 12.6%, compared with 11.2% in the second quarter of 2012 and 18.4% in the third quarter of 2011.
  • Loss from operations was RMB51.5 million (US$8.2 million), compared with a loss from operations of RMB82.5 million in the second quarter of 2012, and a loss from operations of RMB197.3 million in the third quarter of 2011.
  • Net loss was RMB54.8 million (US$8.7 million), compared with a net loss of RMB310.5 million in the second quarter of 2012, and net income of RMB68.1 million in the third quarter of 2011.
  • Diluted loss per share was RMB0.62 (US$0.10), compared with diluted loss per share of RMB3.50 in the second quarter of 2012, and diluted loss per share of RMB2.97 in the third quarter of 2011.
  • Diluted loss per American Depositary Share ("ADS") was RMB2.48 (US$0.39), compared with diluted loss per ADS of RMB14.00 in the second quarter of 2012, and diluted loss per ADS of RMB11.88 in the third quarter of 2011. Each ADS represents four ordinary shares.
  • Non-GAAP net loss[2] in the third quarter of 2012 was RMB27.8 million (US$4.4 million), compared with non-GAAP net loss of RMB297.6 million in the second quarter of 2012, and non-GAAP net loss of RMB247.9 million in the third quarter of 2011.
  • Non-GAAP basic and diluted loss per share in the third quarter of 2012 was RMB0.31 (US$0.05).Non-GAAP basic and diluted loss per ADS was RMB1.24 (US$0.20) in the third quarter of 2012.

(1) JinkoSolar defines "in-house gross margin" as the gross margin of PV modules produced using the Company's in-house produced silicon wafers and solar cells.

(2) JinkoSolar adjusts net loss to exclude 1) the expenses related to the issuance of the Company's convertible senior notes, 2) changes in the fair value of the convertible senior notes and capped call options, 3) interest expenses on the convertible senior notes, and 4) the exchange gains on the convertible senior notes and capped call options.

"We are encouraged by our strong performance this past quarter as we continue to benefit from our strategic focus on cost reduction and geographical diversification with strong sales in China compensating for weakness in our more traditional markets. We believe we have turned a corner operationally and financially despite the global economic softening as we continue to focus on our core business and work to advance our industry leading position." stated Mr. Kangping Chen, JinkoSolar's Chief Executive Officer. "This marks the third consecutive quarter where we effectively increased gross margin and reduced net loss as we make our way back to profitability. This was done in part, by working aggressively to maintain our industry-leading position in terms of cost structure by improving efficiency without sacrificing the quality and performance our modules are well known for."

"We continue to deepen our relationships with customers across the globe with total module shipments of 280 MW during the third quarter of 2012. The strong momentum we have picked up in China continued where shipments surged 117% quarter-over-quarter, a testament to being a market leader domestically as well as internationally. Despite the difficult circumstances in the United States, the final determination of injury by the United States International Trade Commission concerning the anti-dumping duty and countervailing duty investigation of imports of crystalline silicon photovoltaic cells and modules from the People's Republic of China was partially favorable to us and we remain fully committed to our customers in the United States. With potential European Union tariffs on the horizon, we continue to adapt our strategy there and diversify the geographic mix of our customers. We are focused on emerging markets such as China, South Africa, South America and Eastern Europe."

"Our downstream business remains on track and looks to be increasingly lucrative for us as module prices and construction expenses continue to drop along with the assurances that stable feed-in-tariffs provide. Our project development and EPC business pipeline is showing increasing strength with three projects in Northwest China about to begin construction. We have already begun to see benefits from one of our EPC projects during the quarter and expect our downstream business to increase in scale and profitability as we move forward. Likewise, we have begun to adapt our strategy and deploy resources to leverage the opportunities that will emerge following the announcements by the Chinese Energy Administration and Chinese Finance Ministry to support distributed PV systems."

"As we look forward, solar demand over the long term remains promising and we believe we are particularly well positioned to lead the industry in recovery given our strong balance sheet, competitive cost structure, efficient assets, and wide-reaching global presence. Our strong client relationships and reputation have enabled us to increase repeat business opportunities for us. We plan on continuing to manage our business prudently, adapt our strategy in line with market developments, and leverage our industry leading technology and cost structure to seize market opportunities and drive future growth," concluded Mr. Kangping Chen.

Third Quarter 2012 Financial Results

Total Revenues

Total revenues in the third quarter of 2012 were RMB1.4 billion (US$221.1 million), representing an increase of 12.2% from RMB1.2 billion in the second quarter of 2012 and a decrease of 22.0% from RMB1.8 billion in the third quarter of 2011. The sequential increase was primarily due to the increase in the sales volume of the Company's solar modules, which was partially offset by the decline in the ASPs of the Company's solar modules.

Gross Profit and Gross Margin

Gross profit in the third quarter of 2012 was RMB137.4 million (US$21.9 million), compared with gross profit of RMB103.6 million in the second quarter of 2012 and gross profit of RMB66.0 million in the third quarter of 2011.

Gross margin was 9.9% in the third quarter of 2012, compared with 8.4% in the second quarter of 2012 and 3.7% in the third quarter of 2011. In-house gross margin relating to the Company's in-house silicon wafer, solar cell and solar module production was 12.6% in the third quarter of 2012, compared with 11.2% in the second quarter of 2012 and 18.4% in the third quarter of 2011.

Income / (Loss) from Operations and Operating Margin

Loss from operations in the third quarter of 2012 was RMB51.5 million (US$8.2 million), compared with a loss from operations of RMB82.5 million in the second quarter of 2012 and a loss from operations of RMB197.3 million in the third quarter of 2011. Operating margin in the third quarter of 2012 was negative 3.7%, compared with negative 6.7% in the second quarter of 2012 and negative 11.1% in the third quarter of 2011.

Total operating expenses in the third quarter of 2012 were RMB188.9 million (US$30.1 million), representing an increase of 1.5% from RMB186.1 million in the second quarter of 2012.

The Company's operating expenses represented 13.6% of its total revenues in the third quarter of 2012, representing a decrease from 15.0% in the second quarter of 2012, and a decrease from 14.8% in the third quarter of 2011.

Interest Expense, Net

Net interest expense in the third quarter of 2012 was RMB51.8 million (US$8.2 million), representing a decrease of 5.6% from RMB54.8 million in the second quarter of 2012, and an increase of 4.5% from RMB49.5 million in the third quarter of 2011.

Foreign Currency Exchange Gain / (Loss)

Due to the appreciation of the Euro against the RMB during the third quarter of 2012, the Company recorded a foreign currency exchange gain of RMB44.2 million (US$7.0 million) in the third quarter of 2012, which was primarily due to exchange gain of RMB49.1 million (US$7.8 million) and loss in fair value of forward contracts of RMB4.9 million (US$0.8 million).

Change in Fair Value of Convertible Senior Notes and Capped Call Options

The Company recognized a loss from change in fair value of convertible senior notes and capped call options of RMB6.8 million (US$1.1 million) in the third quarter of 2012.

Income Tax (Expense)/ Benefit

The Company recognized an income tax expense of RMB1.3 million (US$0.2 million) in the third quarter of 2012 due to the true-up recorded for income tax expenses applicable to the Company in 2011. The Company recognized an income tax benefit of RMB10.3 million in the second quarter of 2012 and an income tax expense of RMB1.0 million in the third quarter of 2011.

Net Income / (Loss) and Earnings / (Loss) per Share and per ADS

Net loss in the third quarter of 2012 was RMB54.8 million (US$8.7 million), compared with a net loss of RMB310.5 million in the second quarter of 2012 and a net income of RMB68.1 million in the third quarter of 2011.

Basic and diluted loss per share was RMB0.62 (US$0.10) in the third quarter of 2012. Basic and diluted loss per ADS was RMB2.48 (US$0.39) in the third quarter of 2012.

Non-GAAP net loss in the third quarter of 2012 was RMB27.8 million (US$4.4 million), compared with non-GAAP net loss of RMB297.6 million in the second quarter of 2012 and non-GAAP net loss of RMB247.9 million in the third quarter of 2011.

Non-GAAP basic and diluted loss per share in the third quarter of 2012 was RMB0.31 (US$0.05). Non-GAAP basic and diluted loss per ADS was RMB1.24 (US$0.20) in the third quarter of 2012.

Financial Position

As of September 30, 2012, the Company had RMB345.0 million (US$54.9 million) in cash and cash equivalents and restricted cash, compared with RMB617.6 million of cash and cash equivalents and restricted cash as of June 30, 2012.

Capital expenditures in the third quarter of 2012 were RMB27.6 million (US$4.4million).

As of September 30, 2012, total short-term borrowings, including the current portion of long-term bank borrowings, were RMB2.1 billion (US$341.4 million), compared with RMB2.3 billion as of June 30, 2012. Total long-term borrowings were RMB275.0 million (US$43.8 million) as of September 30, 2012, compared with RMB275.0 million as of June 30, 2012.

As of September 30, 2012, the Company's working capital deficit was RMB1.04 billion (US$165.4 million), compared with a deficit of RMB1.11 billion as of June 30, 2012.

Third Quarter 2012 Operational Highlights

Solar Product Shipments

Total solar product shipments in the third quarter of 2012 were 335.2 MW, including 28.6MW of silicon wafers, 26.6MW of solar cells and 280.0MW of solar modules. By comparison, total shipments for the second quarter of 2012 were 302.1 MW, consisting of 63.3 MW of silicon wafers, 15.8 MW of solar cells and 223.0 MW of solar modules.

Capacity Expansion of Solar Products

As of September 30, 2012, the Company's in-house annual silicon wafer, solar cell and solar module production capacity each remained at approximately 1,200 MW.

Recent Business Developments

  • In August 2012, JinkoSolar won a bid from China Guangdong Nuclear Solar Energy Development Co., Ltd. to supply 30 MW of PV modules for a PV power plant project planned in Hami City, Xinjiang Province, China.
  • In August 2012, JinkoSolar's testing facility received certification from China National Accreditation Service for its industry leading quality controls. 
  • In August 2012, JinkoSolar was selected to deliver a chrome mine located in Limpopo Province, South Africa with the first ever off-grid utility scale PV system in South Africa. The 1 MW plant will produce approximately 1.8 GWh of electricity per year and will effectively reduce the mine's daytime diesel dependency for the next 20 to 30 years.   
  • In September 2012, JinkoSolar won a bid from China Power International New Energy Holding Ltd. to supply 40 MW of PV modules for two PV power plant projects in Baiyin and Wuwei cities in Gansu Province, China. JinkoSolar will deliver 163,200 high-efficiency solar panels to the two projects.
  • In September 2012, JinkoSolar signed a cooperative agreement with China Jiangxi Corporation for International Economic & Technical Co, Ltd. to provide technical support for its 50MW solar power project development in Kenya. According to the agreement, JinkoSolar has also been appointed as the preferred module supplier for the project. The project is planned to occupy 81 hectare and is expected to be one of the largest grid connected solar power plants in Africa.
  • In October 2012, JinkoSolar won a bid from China Three Gorges New Energy Corp., a wholly-owned subsidiary of China Three Gorges Corporation, to supply 50 MW of solar modules for a PV power plant in Gansu Province, China.

Operations and Business Outlook

Fourth Quarter 2012 Guidance

Based on current operating and market conditions, JinkoSolar's total solar module shipments for the fourth quarter of 2012 are expected to be approximately 250 MW to 300 MW, as compared to the 280.0 MW of module shipments made during the third quarter of 2012. JinkoSolar's in-house annual silicon wafer, solar cell and solar module production capacity are each expected to be approximately 1,200 MW by the end of 2012.

Conference Call Information

JinkoSolar's management will host an earnings conference call on Tuesday, November 20, 2012 at 8:00 a.m. U.S. Eastern Standard Time (9:00 p.m. Beijing / Hong Kong the same day).

Dial-in details for the earnings conference call are as follows:

Hong Kong / International:

+852-2475-0994


U.S. Toll Free:

+1-866-519-4004


Passcode:

JinkoSolar





Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.

A telephone replay of the call will be available after the conclusion of the conference call through 12:00 a.m. U.S. Eastern Standard Time, November 28, 2012. The dial-in details for the replay are as follows:

International:                     

+61-2-8199-0299


Passcode:

64800368


Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of JinkoSolar's website at http://www.jinkosolar.com.

About JinkoSolar

JinkoSolar Holding Co., Ltd. (NYSE: JKS) is a leading solar power product manufacturer with production operations in Jiangxi and Zhejiang Provinces in China and sales and marketing offices in Shanghai and Beijing, China; Munich, Germany; Bologna, Italy; Montpellier, France; Zug, Switzerland; San Francisco, U.S.; Queensland, Australia; Ontario, Canada and Singapore.

JinkoSolar has built a vertically integrated solar product value chain with an integrated annual capacity of approximately 1.2 GW each for silicon wafers, solar cells and solar modules as of September 30, 2012. JinkoSolar distributes its photovoltaic products to a diversified customer base in the global PV market, including in Germany, Italy, Belgium, Spain, the United States, France, Eastern Europe, China and other countries and regions.

Use of Non-GAAP Financial Measures

To supplement its consolidated financial results presented in accordance with United States generally accepted accounting principles ("GAAP"), JinkoSolar uses certain non-GAAP financial measures including, non-GAAP net income (loss), non-GAAP earnings (loss) per share, non-GAAP earnings (loss) per ADS and non-GAAP diluted weighted average ordinary shares outstanding, which are adjusted from the comparable GAAP results to exclude certain expenses or incremental ordinary shares relating to convertible senior notes and capped call options:

  • Non-GAAP net income (loss) is adjusted to exclude the expenses relating to the issuance of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gains on the convertible senior notes and capped call options;
  • Non-GAAP earnings (loss) per share and non-GAAP earnings (loss) per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gains on the convertible senior notes and capped call options as well as incremental shares for assumed conversions of convertible senior notes; and
  • Non-GAAP diluted weighted average ordinary shares outstanding are adjusted to exclude incremental shares for assumed conversions of convertible senior notes.

The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate JinkoSolar's current and future performances based on a more meaningful comparison of net income and diluted net income per ADS when compared with its peers and historical results from prior periods. These measures are not intended to represent or substitute numbers as measured under GAAP. The submission of non-GAAP numbers is voluntary and should be reviewed together with GAAP results.    

Exchange Rate Information

The U.S. dollars (US$) amounts disclosed in this press release are presented solely for the convenience of the readers. Translations of amounts from RMB into U.S. dollars for the convenience of the readers were calculated at the certified exchange rate of US$1.00 = RMB6.2848 on September 28, 2012 as set forth in the H.10 weekly statistical release of the Federal Reserve Board. No representation is intended to imply that the RMB amounts could have been, or could be, converted, realized or settled into U.S. dollars at that rate on September 30, 2012, or at any other date. The percentages stated are calculated based on RMB amounts.

Safe Harbor Statement

This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in JinkoSolar's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. Except as required by law, the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

For investor and media inquiries, please contact:

In China:

Sebastian Liu
JinkoSolar Holding Co., Ltd.
Tel: +86-21-6061-1792
Email: ir@jinkosolar.com

Christian Arnell
Christensen
Tel: +86-10-5826-4939
Email: carnell@christensenir.com

In theU.S.:

Jeff Bloker
Christensen
Tel: +1-480-614-3003
Email: jbloker@christensenir.com

 

JINKOSOLAR HOLDING CO., LTD. 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except ADS and Share data)

 


For the quarter ended


September 30, 2011


June 30, 2011


September 30, 2012


RMB


RMB


RMB


USD

 Revenues from third parties 

1,781,052


1,180,267


1,365,956


217,343









 Revenues from related parties 

-


57,724


23,349


3,715









 Total revenues 

1,781,052


1,237,991


1,389,305


221,058









 Cost of revenues 

(1,715,011)


(1,134,401)


(1,251,910)


(199,196)









 Gross profit 

66,041


103,590


137,395


21,862









 Operating expenses: 








   Selling and marketing 

(73,933)


(90,433)


(90,420)


(14,387)

   General and administrative 

(184,136)


(77,561)


(81,545)


(12,975)

   Research and development 

(5,238)


(18,107)


(16,944)


(2,696)









 Total operating expenses 

(263,307)


(186,101)


(188,909)


(30,058)









 Loss from operations 

(197,266)


(82,511)


(51,514)


(8,196)

 Interest expenses, net 

(49,520)


(54,828)


(51,757)


(8,235)

 Subsidy income 

17,044


-


-


-

 Exchange (loss)/gain 

(77,039)


(124,976)


49,069


7,808

 Other (expense)/income, net 

(3,725)


(1,999)


12,414


1,975

 Change in fair value of forward
 contracts 

68,453


(53,198)


(4,873)


(775)

 Change in fair value of convertible senior
 notes and capped call options 

311,144


(3,266)


(6,801)


(1,082)

 Income/(loss) before income taxes  

69,091


(320,778)


(53,462)


(8,505)

 Income tax (expense)/benefit 

(986)


10,290


(1,289)


(205)

 Net income/(loss) 

68,105


(310,488)


(54,751)


(8,710)

 Less: Net loss/(income) attributable to non-controlling interests 

-


(2)


2


-

Net income/(loss) attributable to
 JinkoSolar Holding Co., Ltd.'s
 ordinary shareholders

68,105


(310,486)


(54,753)


(8,710)

 Net income/(loss) attributable to
 JinkoSolar Holding Co., Ltd.'s
 ordinary shareholders per share: 








   Basic 

0.72


(3.50)


(0.62)


(0.10)

   Diluted 

(2.97)


(3.50)


(0.62)


(0.10)









 Net income/(loss) attributable to
 JinkoSolar Holding Co., Ltd.'s
 ordinary shareholders per ADS: 








   Basic 

2.86


(14.00)


(2.48)


(0.39)

   Diluted 

(11.88)


(14.00)


(2.48)


(0.39)









 Weighted average ordinary shares
 outstanding: 








   Basic 

95,115,055


88,740,778


88,740,778


88,740,778

   Diluted 

110,780,910


88,740,778


88,740,778


88,740,778









 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)









 Net income/ (loss) 

68,105


(310,488)


(54,751)


(8,710)

 Other comprehensive income: 








   -Foreign currency translation adjustments 

(683)


(247)


(609)


(97)

 Comprehensive income/ (loss) 

67,422


(310,735)


(55,360)


(8,807)

 Less: comprehensive income/ (loss) attributable to non-controlling interest 

-


(2)


2


-

 Comprehensive income/ (loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders 

67,422


(310,733)


(55,362)


(8,807)

























 NON-GAAP RECONCILIATION 
















 1. Non-GAAP earnings per share and non-GAAP earnings per ADS 

 










 GAAP net income/(loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders 

68,105


(310,486)


(54,753)


(8,710)









 Change in fair value of convertible senior
 notes and capped call options 

(311,144)


3,266


6,801


1,082









 4% of interest expense of convertible
 senior notes 

7,982


7,746


6,192


985









 Exchange (loss)/gain 

(12,887)


1,909


13,985


2,225









 Non-GAAP net income/(loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders-  

(247,944)


(297,565)


(27,775)


(4,418)









 Non-GAAP net income/(loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per share - 








   Basic 

(2.61)


(3.35)


(0.31)


(0.05)

   Diluted 

(2.58)


(3.35)


(0.31)


(0.05)









 Non-GAAP net income attributable to
 JinkoSolar Holding Co., Ltd. 's ordinary
 shareholders per ADS - 








   Basic 

(10.43)


(13.40)


(1.24)


(0.20)

   Diluted 

(10.33)


(13.40)


(1.24)


(0.20)









 Non-GAAP weighted average ordinary
 shares outstanding - 








   Basic 

95,115,055


88,740,778


88,740,778


88,740,778

   Diluted 

95,966,098


88,740,778


88,740,778


88,740,778

 

 

JINKOSOLAR HOLDING CO., LTD. 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 


December 31, 2011
(Note 1)


September 30, 2012


RMB


RMB


USD

ASSETS






Current assets:






  Cash and cash equivalents

433,851


228,449


36,349

  Restricted cash 

146,175


116,582


18,550

  Short-term investments

494,215


618,087


98,346

  Accounts receivable, net - related parties

31,010


140,588


22,370

  Accounts receivable, net - third parties

1,600,207


2,061,730


328,050

  Notes receivable

17,280


267


42

  Advances to suppliers, net - related parties

-


1,662


264

  Advances to suppliers, net - third parties

208,104


191,897


30,534

  Inventories

798,075


852,585


135,658

  Forward contract receivables

64,955


10,751


1,711

  Other receivables—related parties

691


772


123

  Project assets

-


351,557


55,938

  Prepayments and other current assets

813,910


438,748


69,810







Total current assets

4,608,473


5,013,675


797,745







Non-current assets:






  Long term investment

-


7,200


1,146

  Property, plant and equipment, net

3,840,799


3,458,769


550,339

  Land use rights, net

368,043


367,416


58,461

  Intangible assets, net

3,656


6,415


1,021

  Advances to suppliers to be utilized
  beyond one year

209,631


47,600


7,574

  Capped call options

16,408


10,792


1,717

  Other assets 

129,388


145,573


23,163







Total assets

9,176,398


9,057,440


1,441,166







LIABILITIES






Current liabilities:






  Accounts payable - related parties

35,888


142,765


22,716

  Accounts payable - third parties

340,999


1,289,783


205,223

  Notes payable 

909,831


904,268


143,882

  Accrued payroll and welfare expenses

176,648


187,880


29,894

  Advances from customers

85,524


77,672


12,359

  Income tax payables

32,884


2


-

  Other payables and accruals

813,027


959,283


152,636

  Other payables due to a related party

1,094


2,222


354

  Forward contract payables

5,524


33,927


5,398

  Bonds payable and accrued interests

1,039,635


308,460


49,080

  Short-term borrowings from third parties, including current portion of long-term bank
borrowings

2,200,032


2,145,521


341,382

  Guarantee liabilities

1,500


1,500


239







Total current liabilities

5,642,586


6,053,283


963,163







Non-current liabilities:






  Long-term borrowings

155,500


275,000


43,756

  Long-term payables

0


164


26

  Accrued warranty costs – non-current

85,362


99,917


15,898

  Convertible senior notes

387,777


413,151


65,738

  Forward contract payables-long term

-


14,515


2,310







Total long term liabilities

628,639


802,747


127,728







Total liabilities

6,271,225


6,856,030


1,090,891







SHAREHOLDERS' EQUITY






Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 89,435,058 and 88,740,778 shares issued and outstanding as of December 31, 2011 and September 30, 2012, respectively)

13


13


2

Additional paid-in capital

1,507,225


1,522,012


242,173

Statutory reserves

178,984


178,984


28,479

Accumulated other comprehensive (loss)/income

(135)


(270)


(43)

Treasury stock, at cost; 1,028,920 and 1,723,200 of ordinary shares as of December 31,
2011 and September 30, 2012, respectively

(8,354)


(13,876)


(2,208)

Retained earnings

1,217,457


495,947


78,912







Total JinkoSolar Holding Co., Ltd. shareholders' equity

2,895,190


2,182,810


347,315







Non-controlling interests

9,983


18,600


2,960







Total liabilities and shareholders' equity

9,176,398


9,057,440


1,441,166







Note 1: The Condensed Consolidated Balance Sheet as of December 31, 2011 was derived from the audited consolidated financial statements.

 

 

SOURCE JinkoSolar Holding Co., Ltd.

Social Share

Investor Tools