JinkoSolar Announces Fourth Quarter and Full Year 2021 Financial Results
03/23/2022
SHANGRAO,
Fourth Quarter and Full Year 2021 Business Highlights
- Despite supply chain challenges in the fourth quarter of 2021, we achieved significant growth in both shipments and revenues compared to the third quarter of 2021.
- The proportion of shipments in the Chinese market increased to approximately 34% in the fourth quarter of 2021. We actively participated in the distribution market while enhancing our competitiveness in the utility sector.
- The mass production efficiency of approximately 900MW N-type Topcon Cells in our Haining production facility has reached 24.5% in the fourth quarter of 2021, with the yield rate close to that of the passivated emitter rear cell ("PERC").
- The next-generation N-type Ultra-efficiency Tiger Neo Module with better power generation performance remains popular in the market since its launch in the fourth quarter of 2021, giving the Company a competitive advantage with premium pricing.
Jinko Solar Co., Ltd. ("Jiangxi Jinko"), the Company's principal operating subsidiary, completed its initial public offering ("IPO") process in the first quarter of 2022. Access to this new source of growth capital, combined with the Company's competitiveness accumulated over the years, will further strengthen its leading position in the industry.
Fourth Quarter 2021 Operational and Financial Highlights
- Quarterly shipments were 9,693 MW (9,024 MW for solar modules, 669 MW for cells and wafers), total shipments up 94.1% sequentially, and up 67.9% year over year.
- Total revenues were
RMB16.39 billion (US$2.57 billion ), up 91.2% sequentially and up 73.9% year over year. The sequential increase was mainly attributable to an increase in the shipment of solar modules. - Gross profit was
RMB2.64 billion (US$414.9 million ), up 104.0% sequentially and up 75.5% year over year. - Gross margin was 16.1%, compared with 15.1% in Q3 2021 and 16.0% in Q4 2020.
- Net income was
RMB239.5 million (US$37.6 million ), compared withRMB194.2 million sequentially and net lossRMB377.0 million year over year. - Non-GAAP net income was
RMB218.6 million (US$34.3 million ), up 12.8 times sequentially and up 5.5 times year over year. - Basic and diluted earnings per ordinary share were
RMB1.26 (US$0.20 ) andRMB1.04 (US$0.16 ), respectively. This translates into basic and diluted earnings per ADS ofRMB5.02 (US$0.79 ) andRMB4.16 (US$0.65 ), respectively. - Non-GAAP basic and diluted earnings per share were
RMB1.15 (US$0.18 ) andRMB1.06 (US$0.17 ), respectively. Non-GAAP basic and diluted earnings per ADS wereRMB4.58 (US$0.72 ) andRMB4.25 (US$0.67 ), respectively.
Full Year 2021 Operational and Financial Highlights
- Annual shipments were 25,242 MW (including 22,233 MW for solar modules), up 18.4% year over year for solar modules shipments.
- Total revenues were
RMB40.83 billion (US$6.41 billion ), up 16.2% year over year. - Gross profit was
RMB6.66 billion (US$1.04 billion ), up 7.9% year over year (orRMB6.66 billion , up 10.7% year over year[1] if excluding the reversal benefit of the Countervailing Duty ("CVD") and Anti-dumping Duty ("ADD")). - Gross margin of 16.3%, compared with 17.6% in full year of 2020 (or 16.3% compared with 17.1% in full year 2020 if excluding the reversal benefit of CVD and ADD).
- Income from operations of
RMB1.10 billion (US$173.0 million ), down 38.2% year over year (orRMB1.10 billion down 32.2% if excluding the reversal benefit of CVD and ADD). - Net income of
RMB721.0 million (US$113.1 million ), up 2.1 times year over year. - Non-GAAP net income of
RMB558.4 million (US$87.6 million ), down 41.7% year over year.
[1] The company recorded the reversal benefit of ADD and CVD of |
Mr.
"In the first quarter of 2022, our principal operating subsidiary, Jiangxi Jinko successfully listed on the Shanghai Stock Exchange Science and Technology Innovation Board, raising
We are optimistic about the growth prospects in distributed generation markets and will continue to grow our brand influence in these markets. In
In light of the industry transition from P-type to N-type, and growing demand for higher efficiency products, we have launched the next-generation of N-type ultra-efficiency
"In Vietnam, our 7GW monocrystalline silicon wafer plant commenced production in the first quarter of 2022. This nearly 7 GW of integrated mono wafer-cell-module manufacturing capacity overseas is significantly improving our global supply chain advantage. At the same time, we have been strategically cooperating with our supply chain partners to combine our complementary resources and build integrated industrial ecosystems. All these advantages will allow us to mitigate raw material shortages and respond to production challenges in the long term, further strengthen the competitiveness of our core products, and bring greater value to our global customers with high-quality, reliable modules and premium services."
Fourth Quarter 2021 Financial Results
Total Revenues
Total revenues in the fourth quarter of 2021 were
Gross Profit and Gross Margin
Gross profit in the fourth quarter of 2021 was
Gross margin was 16.1% in the fourth quarter of 2021, compared with 15.1% in the third quarter of 2021 and 16.0% in the fourth quarter of 2020 (or 14.3% if excluding the impact from the reversal benefit of CVD and ADD). The sequential and year-over-year increases were mainly attributable to (i) a continued reduction of integrated production cost resulting from the Company's industry-leading cost structure, and (ii) an increase in the average selling price of solar modules.
Income from Operations and Operating Margin
Income from operations in the fourth quarter of 2021 was
Operating profit margin was 3.0% in the fourth quarter of 2021, compared with 1.3% in the third quarter of 2021 and 0.8% (or operating loss margin of 0.9% if excluding the impact from the reversal benefit of CVD and ADD) in the fourth quarter of 2020.
Total operating expenses in the fourth quarter of 2021 were
Total operating expenses accounted for 13.2% of total revenues in the fourth quarter of 2021, compared to 13.8% in the third quarter of 2021 and 15.2% in the fourth quarter of 2020.
Interest Expense, Net
Net interest expense in the fourth quarter of 2021 was
Subsidy Income
Subsidy income in the fourth quarter of 2021 was
Exchange Loss and Change in Fair Value of Foreign Exchange Derivatives
The Company recorded a net exchange loss (including change in fair value of foreign exchange derivatives) of
Change in Fair Value of Convertible Senior Notes and Call Option
The Company issued
Concurrent with the issuance of the Notes in
Equity in Earnings/(loss)of Affiliated Companies
The Company indirectly holds a 20% equity interest in Sweihan PV Power Company P.J.S.C, a developer and operator of solar power projects in
Income Tax Expense/(Benefit)
The Company recorded an income tax expense of
Net Income/(loss) and Earnings/(loss) per Share
Net income attributable to the Company's ordinary shareholders was
Net income attributable to non-controlling interests increased in the fourth quarter of 2021 mainly attributable to higher profit generated from the Company's certain subsidiary of which non-controlling shareholders own equity interests.
Basic and diluted earnings/(loss) per ordinary share were
Non-GAAP net income attributable to the Company's ordinary shareholders in the fourth quarter of 2021 was
Non-GAAP basic and diluted earnings per ordinary share were
Financial Position
As of
As of
As of
As of
As of
Full Year 2021 Financial Results
Total Revenues
Total revenues for full year 2021 were
Gross Profit and Gross Margin
Gross profit for full year 2021 was
Gross margin was 16.3% for the full year 2021, compared with 17.6% for the full year 2020 (17.1% if excluding the impact from the reversal benefit of CVD and ADD). The year-over-year decrease was mainly attributable to the rising cost of raw materials.
Income from Operations and Operating Margin
Income from operations for full year 2021 was
Total operating expenses for full year 2021 were
Interest Expense, Net
Net interest expense for full year 2021 was
Subsidy Income
Subsidy income for full year 2021 was
Exchange Loss and Change in Fair Value of Foreign Exchange Derivatives
The Company recorded a net exchange loss (including change in fair value of foreign exchange derivatives) of
Change in Fair Value of Interest Rate Swap
The Company entered into Interest Rate Swap agreements with several banks for the purpose of reducing interest rate risk exposure. The Company recorded nil in change in fair value of the Interest Rate Swap agreements for full year 2021, compared to a loss of
Change in Fair Value of Convertible Senior Notes and Call Option
The Company issued the Notes in
Concurrent with the issuance of the Notes in
Equity in (Loss)/Income of Affiliated Companies
The Company indirectly holds a 20% equity interest of Sweihan PV Power Company P.J.S.C, a developer and operator of solar power projects in
Income Tax Expense, Net
The Company recognized an income tax expense of
Net Income and Earnings/(loss) per Share
Net income attributable to the Company's ordinary shareholders for full year 2021 was
Basic and diluted earnings/(loss) per share for full year 2021 were
Non-GAAP net income for full year 2021 was
Non-GAAP basic and diluted earnings per share for full year 2021 were
Fourth Quarter and Full Year 2021 Operational Highlights
Solar Module, Cell and Wafer Shipments
Total shipments in the fourth quarter of 2021 were 9,693 MW, including 9,024 MW for solar module shipments and 669 MW for cell and wafer shipments.
Total shipments in the full year 2021 were 25,242 MW, including 22,232 MW for solar module shipments and 3,010 MW for cell and wafer shipments.
Solar Products Production Capacity
As of
Operations and Business Outlook Highlights
We have roughly 16 GW of N-type cell capacity operational in the first quarter of 2022, and currently are steadily ramping up our production capacity. With integrated capacity structure constantly improving, our integrated cost is expected to further decrease. Leveraging on continuous investments in R&D and technological innovation, we hope to continuously improve the mass production efficiency of N-type cells, solidifying our leading position in the industry. In light of growing demand for higher efficiency N-type products, we are committed to providing customers with the best solutions leveraging our technological innovation and product competitiveness, as well as further enhancing our global market share and profitability.
First Quarter and Full Year 2022 Guidance
The Company's business outlook is based on management's current views and estimates with respect to market conditions, production capacity, the Company's order book and the global economic environment. This outlook is subject to uncertainty on final customer demand and sale schedules. Management's views and estimates are subject to change without notice.
For the first quarter of 2022, the Company expects its total shipments to be in the range of 7.5 GW to 8.0 GW.
For full year 2022, the Company estimates its total shipments (including solar modules, cells and wafers) to be in the range of 35.0 GW to 40.0 GW.
Solar Products Production Capacity
Recent Business Developments
- In
December 2021 ,JinkoSolar announced that its principal operating subsidiary, Jiangxi Jinko andAldo Solar , which stands out as the largest distributor of solar energy solutions inBrazil with 31% market share, reinforce their partnership for 2022 with the signing of the largest distribution agreement for Distributed Generation ever signed by Jiangxi Jinko outsideChina . - In
December 2021 ,JinkoSolar announced that according to the information published by theChina Securities Regulatory Commission ("CSRC"), Jiangxi Jinko has completed its IPO registration process with the CSRC and will soon enter the issuance process for its IPO on theShanghai Stock Exchange's Sci-Tech innovation board. - In
January 2022 ,JinkoSolar announced that Jiangxi Jinko's updated IPO prospectus and indicative IPO timetable was published by theShanghai Stock Exchange on its website. - In
January 2022 ,JinkoSolar announced that Jiangxi Jinko's IPO pricing has been announced by theShanghai Stock Exchange . - In
January 2022 ,JinkoSolar announced that Jiangxi Jinko has completed its IPO process and started trading on theShanghai Stock Exchange's Sci-Tech innovation board (SSE, code: 688223) onJanuary 26, 2022 . - In
February 2022 ,JinkoSolar announced that its Tiger Neo Bifacial BDV 570 (144 cells) and Tiger Neo Bifacial BDV 610 (156 cells) modules, have been officially certified by CERTISOLIS for their very competitively low carbon footprint values. - In
March 2022 ,JinkoSolar announced that it recently hosted a high-level dialogue with delegates from the UN Global Compact Liaison Office inBeijing , on the role of solar PV technology development in achieving globalSustainable Development Goals set up by theUnited Nations . - In March 2022,
JinkoSolar announced that its principal operating subsidiary, Jiangxi Jinko, has entered into a project investment cooperation framework agreement withQinghai Provincial Department of Industry and Information Technology , Xining Municipal Government andXining Economic and Technological Development Zone Management Committee for a joint monocrystalline silicon pull rod project, and the total estimated investment is approximatelyRMB10.0 billion . - In March 2022,
JinkoSolar announced that its principal operating subsidiary, Jiangxi Jinko, has entered into an investment framework agreement with the Shangrao Guangxin District Government for a high-efficiency solar module and PV module aluminum frame project, with a total estimated investment at approximatelyRMB10.8 billion .
Conference Call Information
Dial-in details for the earnings conference call are as follows:
|
+852 3027 6500 |
|
|
+1 855-824-5644 |
|
Passcode: |
83659628# |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59
International: |
+61 2 8325 2405 |
|
|
+1 646 982 0473 |
|
Passcode: |
520001038# |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income is adjusted to exclude the expenses relating to issuance cost of convertible senior notes, change in fair value of convertible senior notes and call option, interest expenses of convertible senior notes and call option, exchange (gain)/loss on the convertible senior notes and call option, and stock-based compensation (benefit)/expense; given these Non-GAAP net income adjustments above are either related to the Company or its subsidiaries incorporated in
Cayman Islands , which are not subject to tax exposures, or related to those subsidiaries with tax loss positions which result in no tax impacts, therefore no tax adjustment is needed in conjunction with these Non-GAAP net income adjustments; and - Non-GAAP earnings per share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to issuance cost of convertible senior notes, change in fair value of convertible senior notes and call option, interest expenses of convertible senior notes and call option, exchange gain on the convertible senior notes and call option, and stock-based compensation. As the Non-GAAP net income is adjusted to exclude the change in fair value of call option, the dilutive impact of call option, if any, is also excluded from the denominator for the calculation of Non-GAAP earnings per share and non-GAAP earnings per ADS.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the
For investor and media inquiries, please contact:
In
Ms.
Tel: +86 21-5180-8777 ext.7806
Email: ir@jinkosolar.com
Mr.
Christensen
Tel: +86 178 1749 0483
Email: rvanguestaine@ChristensenIR.com
In the
Ms.
Christensen,
Tel: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
|
|||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||
(in thousands, except ADS and Share data) |
|||||||||||||
For the quarter ended |
For the year ended |
||||||||||||
|
|
|
|
|
|||||||||
RMB'000 |
RMB'000 |
RMB'000 |
USD'000 |
RMB'000 |
RMB'000 |
USD'000 |
|||||||
Revenues from third parties |
9,418,979 |
8,568,057 |
16,361,236 |
2,567,435 |
35,067,287 |
40,794,759 |
6,401,588 |
||||||
Revenues from related parties |
5,599 |
1,948 |
26,472 |
4,154 |
62,172 |
31,763 |
4,984 |
||||||
Total revenues |
9,424,578 |
8,570,005 |
16,387,708 |
2,571,589 |
35,129,459 |
40,826,522 |
6,406,572 |
||||||
Cost of revenues |
(7,917,667) |
(7,273,962) |
(13,743,415) |
(2,156,642) |
(28,957,798) |
(34,168,686) |
(5,361,812) |
||||||
Gross profit |
1,506,911 |
1,296,043 |
2,644,293 |
414,947 |
6,171,661 |
6,657,836 |
1,044,760 |
||||||
Operating expenses: |
|||||||||||||
Selling and marketing |
(652,751) |
(614,694) |
(1,117,473) |
(175,356) |
(2,473,980) |
(2,856,464) |
(448,242) |
||||||
General and administrative |
(531,097) |
(445,050) |
(776,137) |
(121,793) |
(1,409,371) |
(1,963,562) |
(308,126) |
||||||
Research and development |
(137,320) |
(125,091) |
(114,549) |
(17,975) |
(389,192) |
(461,590) |
(72,434) |
||||||
Impairment of long-lived assets |
(114,168) |
- |
(150,308) |
(23,587) |
(114,168) |
(273,713) |
(42,952) |
||||||
Total operating expenses |
(1,435,336) |
(1,184,835) |
(2,158,467) |
(338,711) |
(4,386,711) |
(5,555,329) |
(871,754) |
||||||
Income from operations |
71,575 |
111,208 |
485,826 |
76,236 |
1,784,950 |
1,102,507 |
173,006 |
||||||
Interest expenses, net |
(115,161) |
(165,553) |
(144,420) |
(22,663) |
(459,234) |
(624,029) |
(97,924) |
||||||
Subsidy income |
109,702 |
63,518 |
109,636 |
17,204 |
191,981 |
465,685 |
73,076 |
||||||
Exchange loss |
(223,439) |
(46,217) |
(127,483) |
(20,005) |
(336,523) |
(355,499) |
(55,786) |
||||||
Change in fair value of interest rate swap |
- |
- |
- |
- |
(78,878) |
- |
- |
||||||
Change in fair value of foreign exchange derivatives |
175,521 |
39,979 |
116,993 |
18,359 |
187,578 |
307,689 |
48,283 |
||||||
Change in fair value of convertible senior notes and call option |
(427,624) |
200,730 |
9,540 |
1,497 |
(725,792) |
191,641 |
30,073 |
||||||
Other income/(expense), net |
3,762 |
172 |
(2,865) |
(450) |
2,292 |
1,911 |
300 |
||||||
Income/(loss) before income taxes |
(405,664) |
203,837 |
447,227 |
70,178 |
566,374 |
1,089,905 |
171,028 |
||||||
Income tax (expenses)/benefit |
23,089 |
(21,958) |
(126,872) |
(19,909) |
(178,411) |
(194,140) |
(30,465) |
||||||
Equity in earnings/(loss) of affiliated companies |
19,906 |
13,158 |
3,471 |
545 |
(52,706) |
59,809 |
9,385 |
||||||
Net income/(loss) |
(362,669) |
195,037 |
323,826 |
50,814 |
335,257 |
955,574 |
149,948 |
||||||
Less: Net income attributable to non-controlling |
14,282 |
813 |
84,359 |
13,238 |
104,871 |
234,554 |
36,807 |
||||||
Net income/(loss) attributable to |
(376,951) |
194,224 |
239,467 |
37,576 |
230,386 |
721,020 |
113,141 |
||||||
Net income/(loss) attributable to |
|||||||||||||
Basic |
(2.08) |
1.02 |
1.26 |
0.20 |
1.29 |
3.78 |
0.59 |
||||||
Diluted |
(3.60) |
(0.12) |
1.04 |
0.16 |
(1.36) |
2.01 |
0.32 |
||||||
Net income/(loss) attributable to |
|||||||||||||
Basic |
(8.32) |
4.07 |
5.02 |
0.79 |
5.15 |
15.12 |
2.37 |
||||||
Diluted |
(14.40) |
(0.49) |
4.16 |
0.65 |
(5.42) |
8.02 |
1.26 |
||||||
Weighted average ordinary shares outstanding: |
|||||||||||||
Basic |
181,285,886 |
190,768,148 |
190,775,385 |
190,775,385 |
178,938,853 |
190,672,869 |
190,672,869 |
||||||
Diluted |
173,785,886 |
205,195,236 |
205,838,968 |
205,838,968 |
171,438,853 |
205,719,772 |
205,719,772 |
||||||
Weighted average ADS outstanding: |
|||||||||||||
Basic |
45,321,472 |
47,692,037 |
47,693,846 |
47,693,846 |
44,734,713 |
47,668,217 |
47,668,217 |
||||||
Diluted |
43,446,472 |
51,298,809 |
51,459,742 |
51,459,742 |
42,859,713 |
51,429,943 |
51,429,943 |
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||||||||||
Net income |
(362,669) |
195,037 |
323,826 |
50,814 |
335,257 |
955,574 |
149,948 |
||||||
Other comprehensive income/(loss): |
|||||||||||||
-Foreign currency translation adjustments |
(187,456) |
15,258 |
(107,654) |
(16,893) |
(251,894) |
(67,732) |
(10,629) |
||||||
-Change in the instrument-specific credit risk |
71,330 |
12,510 |
(15,948) |
(2,503) |
60,326 |
41,972 |
6,586 |
||||||
Comprehensive income/(loss) |
(478,795) |
222,805 |
200,224 |
31,418 |
143,689 |
929,814 |
145,905 |
||||||
Less: Comprehensive income attributable to non-controlling interests |
14,282 |
813 |
84,359 |
13,238 |
104,871 |
234,553 |
36,807 |
||||||
Comprehensive income/(loss) attributable to |
(493,077) |
221,992 |
115,865 |
18,180 |
38,818 |
695,261 |
109,098 |
||||||
Reconciliation of GAAP and non-GAAP Results |
|||||||||||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||||||||||
GAAP net income/(loss) attributable to ordinary shareholders |
(376,951) |
194,224 |
239,467 |
37,576 |
230,386 |
721,020 |
113,141 |
||||||
Change in fair value of convertible senior notes and call option |
427,624 |
(200,730) |
(9,540) |
(1,497) |
725,792 |
(191,641) |
(30,073) |
||||||
Net interest expenses of convertible senior notes and call option |
6,535 |
5,431 |
5,096 |
800 |
26,614 |
21,664 |
3,400 |
||||||
Exchange loss/(gain) on convertible senior notes and call option |
(23,816) |
11,883 |
(21,065) |
(3,306) |
(25,347) |
(2,492) |
(391) |
||||||
Stock-based compensation expense |
56 |
5,046 |
4,671 |
733 |
923 |
9,884 |
1,551 |
||||||
Non-GAAP net income attributable to ordinary shareholders |
33,448 |
15,854 |
218,629 |
34,306 |
958,368 |
558,435 |
87,628 |
||||||
Non-GAAP earnings per share attributable to ordinary shareholders - |
|||||||||||||
Basic |
0.19 |
0.08 |
1.15 |
0.18 |
5.36 |
2.93 |
0.46 |
||||||
Diluted |
0.19 |
0.08 |
1.06 |
0.17 |
5.36 |
2.72 |
0.43 |
||||||
Non-GAAP earnings per ADS attributable to ordinary shareholders - |
|||||||||||||
Basic |
0.74 |
0.33 |
4.58 |
0.72 |
21.42 |
11.72 |
1.84 |
||||||
Diluted |
0.74 |
0.31 |
4.25 |
0.67 |
21.42 |
10.86 |
1.70 |
||||||
Non-GAAP weighted average ordinary shares outstanding |
|||||||||||||
Basic |
181,285,886 |
190,768,148 |
190,775,385 |
190,775,385 |
178,938,853 |
190,672,869 |
190,672,869 |
||||||
Diluted |
181,285,886 |
205,195,236 |
205,838,968 |
205,838,968 |
178,938,853 |
205,719,772 |
205,719,772 |
||||||
Non-GAAP weighted average ADS outstanding |
|||||||||||||
Basic |
45,321,472 |
47,692,037 |
47,693,846 |
47,693,846 |
44,734,713 |
47,668,217 |
47,668,217 |
||||||
Diluted |
45,321,472 |
51,298,809 |
51,459,742 |
51,459,742 |
44,734,713 |
51,429,943 |
51,429,943 |
|
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
|
|
||||
RMB'000 |
RMB'000 |
USD'000 |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
7,481,678 |
8,321,415 |
1,305,812 |
||
Restricted cash |
593,094 |
598,068 |
93,850 |
||
Restricted short-term investments |
6,400,637 |
9,241,276 |
1,450,158 |
||
Short-term investments |
570,000 |
150,000 |
23,538 |
||
Accounts receivable, net - related parties |
410,358 |
29,417 |
4,616 |
||
Accounts receivable, net - third parties |
4,534,758 |
7,471,103 |
1,172,379 |
||
Notes receivable, net - related parties |
33,001 |
- |
- |
||
Notes receivable, net - third parties |
1,051,561 |
1,689,102 |
265,057 |
||
Advances to suppliers, net - third parties |
1,002,613 |
1,536,155 |
241,056 |
||
Inventories, net |
8,376,936 |
13,252,352 |
2,079,583 |
||
Forward contract receivables |
183,146 |
73,532 |
11,539 |
||
Prepayments and other current assets, net - related |
23,756 |
17,348 |
2,722 |
||
Prepayments and other current assets, net |
3,020,592 |
2,435,056 |
382,113 |
||
Held-for-sale assets |
- |
684,631 |
107,434 |
||
Total current assets |
33,682,130 |
45,499,455 |
7,139,857 |
||
Non-current assets: |
|||||
Restricted cash |
1,389,194 |
1,229,315 |
192,906 |
||
Accounts receivable, net - third parties |
26,405 |
27,624 |
4,335 |
||
Project Assets |
645,355 |
- |
- |
||
Long-term investments |
194,258 |
538,866 |
84,560 |
||
Property, plant and equipment, net |
12,455,444 |
19,969,894 |
3,133,712 |
||
Land use rights, net |
760,962 |
1,090,057 |
171,054 |
||
Intangible assets, net |
35,838 |
55,484 |
8,707 |
||
Financing lease right-of-use assets, net |
829,122 |
628,592 |
98,640 |
||
Operating lease right-of-use assets, net |
316,512 |
438,270 |
68,774 |
||
Deferred tax assets |
255,107 |
371,767 |
58,338 |
||
Call Option - concurrent with issuance of convertible |
756,929 |
- |
- |
||
Advances to suppliers to be utilised beyond one year |
- |
296,709 |
46,560 |
||
Other assets, net - related parties |
107,319 |
3,292 |
517 |
||
Other assets, net - third parties |
1,777,799 |
2,739,159 |
429,833 |
||
Investments in equity securities |
95,000 |
14,908 |
|||
Total non-current assets |
19,550,244 |
27,484,029 |
4,312,844 |
||
Total assets |
53,232,374 |
72,983,484 |
11,452,701 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
14,114 |
15,863 |
2,489 |
||
Accounts payable - third parties |
4,436,495 |
6,799,854 |
1,067,045 |
||
Notes payable - third parties |
9,334,876 |
12,072,223 |
1,894,395 |
||
Accrued payroll and welfare expenses |
995,054 |
1,240,791 |
194,707 |
||
Advances from third parties |
2,451,495 |
5,914,354 |
928,091 |
||
Income tax payable |
73,720 |
214,856 |
33,716 |
||
Other payables and accruals |
3,408,391 |
4,844,077 |
760,142 |
||
Other payables due to related parties |
71,515 |
2,230 |
350 |
||
Forward contract payables |
17,895 |
2,659 |
417 |
||
Convertible senior notes - current |
1,831,612 |
- |
- |
||
Financing lease liabilities - current |
272,330 |
194,939 |
30,590 |
||
Operating lease liabilities - current |
48,244 |
62,515 |
9,810 |
||
Short-term borrowings from third parties, |
8,238,531 |
13,339,367 |
2,093,238 |
||
Guarantee liabilities to related parties |
22,519 |
2,500 |
392 |
||
Held-for-sale liabilities |
- |
553,234 |
86,814 |
||
Deferred revenue |
- |
200,000 |
31,384 |
||
Total current liabilities |
31,216,791 |
45,459,462 |
7,133,580 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
7,301,536 |
9,896,455 |
1,552,970 |
||
Convertible senior notes |
- |
1,098,736 |
172,416 |
||
Accrued warranty costs - non current |
769,332 |
858,641 |
134,740 |
||
Financing lease liabilities |
313,088 |
236,373 |
37,092 |
||
Operating lease liabilities |
277,239 |
385,420 |
60,481 |
||
Deferred tax liability |
328,713 |
183,003 |
28,717 |
||
Long-term Payables |
97 |
568,495 |
89,209 |
||
Guarantee liabilities to related parties |
34,812 |
9,642 |
1,513 |
||
Total non-current liabilities |
9,024,817 |
13,236,765 |
2,077,138 |
||
Total liabilities |
40,241,608 |
58,696,227 |
9,210,718 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares ( |
26 |
26 |
4 |
||
Additional paid-in capital |
5,251,245 |
5,617,923 |
881,575 |
||
Statutory reserves |
692,009 |
700,244 |
109,884 |
||
Accumulated other comprehensive income |
(128,615) |
(154,375) |
(24,225) |
||
|
(43,170) |
(43,170) |
(6,774) |
||
Accumulated retained earnings |
4,216,353 |
4,929,138 |
773,489 |
||
|
9,987,848 |
11,049,786 |
1,733,953 |
||
Non-controlling interests |
3,002,918 |
3,237,471 |
508,030 |
||
Total liabilities and shareholders' equity |
53,232,374 |
72,983,484 |
11,452,701 |
View original content:https://www.prnewswire.com/news-releases/jinkosolar-announces-fourth-quarter-and-full-year-2021-financial-results-301508836.html
SOURCE