JinkoSolar Announces Fourth Quarter and Full Year 2018 Financial Results
03/22/2019
Fourth Quarter 2018 Highlights
- Total solar module shipments were 3,618 megawatts ("MW"), an increase of 22.5% from 2,953 MW in the third quarter of 2018 and an increase of 45.8% from 2,481 MW in the fourth quarter of 2017.
- Total revenues were
RMB7.72 billion (US$1.12 billion ), an increase of 15.3% from the third quarter of 2018 and an increase of 21.5% from the fourth quarter of 2017. - Gross margin was 14.7%, compared with 14.9% in the third quarter of 2018, and 11.6% in the fourth quarter of 2017.
- Income from operations was
RMB237.4 million (US$34.5 million ), compared withRMB188.0 million in the third quarter of 2018 andRMB91.3 million in the fourth quarter of 2017. - Net income attributable to the Company's ordinary shareholders was
RMB114.8 million (US$16.7 million ) in the fourth quarter of 2018, compared withRMB189.1 million in the third quarter of 2018 andRMB22.5 million in the fourth quarter of 2017. - Diluted earnings per American depositary share ("ADS") were
RMB2.92 (US$0.44) in the fourth quarter of 2018. - Non-GAAP net income attributable to the Company's ordinary shareholders in the fourth quarter of 2018 was
RMB111.8 million (US$16.3 million ), compared withRMB206.3 million in the third quarter of 2018 andRMB41.5 million in the fourth quarter of 2017. - Non-GAAP basic and diluted earnings per ADS were both
RMB2.84 (US$0.40) in the fourth quarter of 2018, compared withRMB5.28 andRMB5.28 in the third quarter of 2018 andRMB1.28 andRMB1.24 in the fourth quarter of 2017, respectively.
Full Year 2018 Highlights
- Total solar module shipments were 11.4 GW (including 209 MW to be used in the Company's overseas downstream solar projects), an increase of 16.0% from 9.8 GW for the full year 2017.
- Total revenues for the full year 2018 were
RMB25.04 billion (US$3.64 billion ), a decrease of 5.4% fromRMB26.47 billion for the full year 2017. - Gross margin was 14.0% for the full year 2018, compared with 11.3% for the full year 2017.
- Income from operations was
RMB644.9 million (US$93.8 million ), compared withRMB325.3 million for the full year 2017. - Net income attribute to the Company's ordinary shareholders was
RMB406.5 million (US$59.1 million ) for the full year 2018, compared withRMB141.7 million for the full year 2017. - Diluted earnings per ADS for the full year 2018 were
RMB10.52 (US$1.52) , compared withRMB4.32 for the full year 2017. - Non-GAAP net income attributable to the Company's ordinary shareholders for the full year 2018 was
RMB435.8 million (US$63.4 million ), compared withRMB209.0 million for the full year 2017. - Non-GAAP basic and diluted earnings per ADS for the full year 2018 were
RMB11.32 (US$1.64) andRMB11.28 (US$1.64) , compared withRMB6.48 andRMB6.36 for the full year 2017, respectively.
Mr.
"
"US demand continues to strengthen thanks to the introduction of the solar Investment Tax Credit (ITC) which is expected to generate robust growth during the second half of 2019. Our U.S. manufacturing facility began pilot production in
"We continue to make progress implementing large-scale crystallization furnaces to increase productivity while working to develop technologies to reduce both oxygen content and light induced degradation. We are also leading the industry in terms of efficiency improvements on our diamond wire cutting, which is continuously reducing our wire consumption. Our large-area N-type monocrystalline silicon solar cell reached record high efficiency of 24.2% in
"Looking out to 2019, we believe Chinese and global demand will grow as solar energy becomes more and more competitive. We are excited about the opportunities that lie ahead, and are confident in our ability to further expand our market share, distinguish ourselves from our competitors, and continue leading the industry forward."
Fourth Quarter 2018 Financial Results
Total Revenues
Total revenues in the fourth quarter of 2018 were
Gross Profit and Gross Margin
Gross profit in the fourth quarter of 2018 was
Gross margin was 14.7% in the fourth quarter of 2018, compared with 14.9% in the third quarter of 2018 and 11.6% in the fourth quarter of 2017. Excluding the CVD reversal benefit, gross margin was 13.8% in the fourth quarter of 2018, compared with 12.8% in the third quarter of 2018. The sequential increase was attributable to decrease in solar module cost, which was partially offset by decline in the average selling price of solar modules. The year-over-year increase was mainly attributable to (i) a decrease in solar module cost, and (ii) the benefit of CVD reversal, which was partially offset by decline in the average selling price of solar modules in 2018.
Income from Operations and Operating Margin
Income from operations in the fourth quarter of 2018 was
Total operating expenses in the fourth quarter of 2018 were
Total operating expenses accounted for 11.6% of total revenues in the fourth quarter of 2018, compared to 12.1% in the third quarter of 2018 and 10.1% in the fourth quarter of 2017.
Interest Expense, Net
Net interest expense in the fourth quarter of 2018 was
Exchange Gain / (Loss), Net and Change in Fair Value of Forward Contracts
The Company recorded a net exchange loss (including change in fair value of forward contracts) of
Change in Fair Value of Interest Rate Swap
The Company entered into Interest Rate Swap agreements with several banks for the purpose of reducing interest rate risk exposure associated with the Company's overseas solar power projects. The Company recorded a loss arising from change in fair value of interest rate swap of
Change in Fair Value of Foreign Exchange Options
The Company bought foreign exchange options from several banks for the purpose of reducing exchange rate risk exposure. The Company recorded a loss of
Equity in Income of Affiliated Companies
The Company indirectly holds a 20% equity interest in Sweihan PV Power Company P.J.S.C, a developer and operator of solar power projects in
Income Tax Benefit / (Expense), Net
The Company recorded an income tax benefit of
Net Income and Earnings per Share
Net income attributable to the Company's ordinary shareholders was
Basic and diluted earnings per ordinary share were both RMB0.73 (US$0.11) during the fourth quarter of 2018. This translates into basic and diluted earnings per ADS both of
Non-GAAP net income attributable to the Company's ordinary shareholders in the fourth quarter of 2018 was
Non-GAAP basic and diluted earnings per ordinary share were both of RMB0.71 (US$0.10) during the fourth quarter of 2018. This translates into non-GAAP basic and diluted earnings per ADS both of
Financial Position
As of
As of
As of
As of
Full Year 2018 Financial Results
Total Revenues
Total revenues for the full year 2018 were
Gross Profit and Gross Margin
Gross profit for the full year 2018 was
Income from Operations and Operating Margin
Income from operations for the full year 2018 was
Total operating expenses for the full year 2018 were
Interest Expense, Net
Net interest expense for the full year 2018 was
Exchange Gain / (Loss), Net and Change in Fair Value of Forward Contracts
The Company recorded a net exchange loss (including change in fair value of forward contracts) of
Change in Fair Value of Interest Rate Swap
The Company entered into Interest Rate Swap agreements with several banks for the purpose of reducing interest rate risk exposure. The Company recorded a gain of
Change in Fair Value of Foreign Exchange Options
The Company bought foreign exchange options from several banks for the purpose of reducing exchange rate risk exposure. The Company recorded a loss of
Equity in Income of Affiliated Companies
The Company indirectly holds a 20% equity interest of Sweihan PV Power Company P.J.S.C, a developer and operator of solar power projects in
Income Tax Expense, Net
The Company recognized an income tax expense of
Net Income and Earnings per Share
Net income attributable to the Company's ordinary shareholders for the full year 2018 was
Basic and diluted earnings per share for the full year 2018 were
Non-GAAP net income for the full year 2018 was
Non-GAAP basic and diluted earnings per share for the full year 2018 were
Fourth Quarter and Full Year 2018 Operational Highlights
Solar Module Shipments
Total solar module shipments in the fourth quarter of 2018 were 3,618 MW.
Total solar module shipments in 2018 were 11.4 GW (including 209 MW to be used in the Company's overseas downstream solar projects), compared to 9.8 GW in 2017.
Solar Products Production Capacity
As of
Recent Business Developments
- In
October 2018 ,JinkoSolar announced that it had entered into the Contract for the Supply of PV Modules withDecmil Australia Pty Ltd onSeptember 27, 2018 , for supply 255MWp of its high efficient solar panels for theSunraysia Solar Farm developed byMaoneng Group . - In
November 2018 ,JinkoSolar announced that it was awarded the 2018 World Brand Award by theWorld Brand Forum , a global non-profit organization dedicated to advancing branding standards for the good of the branding community as well as consumers. - In
December 2018 ,JinkoSolar announced that it supplied 55.7MW of high-efficiency modules to the Garissa Solar Power Plant, which is expected to be one of the largest solar power plants in central and easternAfrica once completed. - In
December 2018 ,JinkoSolar announced that it supplied 132 MWdc of PV modules to Swinerton Renewable Energy for the construction of the Techren Solar 1 Project inBoulder City, Nevada . - In
December 2018 ,JinkoSolar announced that it had contributed to the Business 20 (B20) Energy,Resource Efficiency & Sustainability (ERES) Task Force for inclusion of the task force's policy proposal in the G20 Leaders' Declaration,Buenos Aires . - In
January 2019 ,JinkoSolar announced that a record high efficiency of 24.2% was achieved by its large-area N-typeTOPCon monocrystalline silicon solar cell. - In
January 2019 ,JinkoSolar announced that its products underwent LeTID testing by Wind Power Systems Quality Test Center, IEE, and CAS.
Operations and Business Outlook
First Quarter and Full Year 2019 Guidance
For the first quarter of 2019, the Company estimates total solar module shipments to be in the range of 2.8 GW to 3.0 GW.
For the full year 2019, the Company estimates total solar module shipments to be in the range of 14.0 GW to 15.0 GW.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852 3027 6500 |
U.S. Toll Free: |
+1 855-824-5644 |
Passcode: |
58454648# |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time,
International: |
+61 2 8325 2405 |
U.S.: |
+1 646 982 0473 |
Passcode: |
319314070# |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income is adjusted to exclude the expenses relating to interest expenses of convertible senior notes, exchange gain on the convertible senior notes, and stock-based compensation; given these Non-GAAP net income adjustments above are either related to the Company or its subsidiaries incorporated in
Cayman Islands , which are not subject to tax exposures, or related to those subsidiaries with tax loss positions which result in no tax impacts, therefore no tax adjustment is needed in conjunction with these Non-GAAP net income adjustments; and - Non-GAAP earnings per Share and non-GAAP earnings per ADS are adjusted to exclude interest expenses of convertible senior notes and exchange gain on the convertible senior notes, and stock-based compensation.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86 21-5183-3056
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5900-2940
Email: carnell@christensenir.com
In the U.S.:
Ms.
Christensen
Tel: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
(in thousands, except ADS and Share data) |
|||||
2017 |
2018 |
||||
Continuing operations |
RMB |
RMB |
USD |
||
Revenues from third parties |
24,791,272 |
23,586,834 |
3,430,563 |
||
Revenues from related parties |
1,681,671 |
1,455,779 |
211,734 |
||
Total revenues |
26,472,943 |
25,042,613 |
3,642,297 |
||
Cost of revenues |
(23,481,375) |
(21,528,868) |
(3,131,244) |
||
Gross profit |
2,991,568 |
3,513,745 |
511,053 |
||
Operating expenses: |
|||||
Selling and marketing |
(1,901,358) |
(1,708,270) |
(248,458) |
||
General and administrative |
(470,845) |
(779,423) |
(113,362) |
||
Research and development |
(294,103) |
(366,577) |
(53,316) |
||
Impairment of long-lived assets |
- |
(14,548) |
(2,116) |
||
Total operating expenses |
(2,666,306) |
(2,868,818) |
(417,252) |
||
Income from operations |
325,262 |
644,927 |
93,801 |
||
Interest expenses, net |
(245,530) |
(295,692) |
(43,007) |
||
Subsidy income |
147,917 |
52,176 |
7,589 |
||
Exchange gain/(loss), net |
(114,345) |
33,681 |
4,899 |
||
Change in fair value of interest rate swap |
(16,122) |
9,701 |
1,411 |
||
Change in fair value of foreign exchange options |
- |
(9,720) |
(1,414) |
||
Change in fair value of forward contracts |
(8,211) |
(44,090) |
(6,413) |
||
Other income, net |
59,647 |
25,817 |
3,755 |
||
(Loss)/gain on disposal of subsidiaries |
257 |
(9,425) |
(1,371) |
||
Income before income taxes |
148,875 |
407,375 |
59,250 |
||
Income tax expense |
(4,627) |
(4,411) |
(641) |
||
Equity in income/(loss) of affiliated companies |
(2,056) |
2,610 |
379 |
||
Net income |
142,192 |
405,574 |
58,988 |
||
Less: Net (loss)/income attributable to non-controlling |
486 |
(903) |
(132) |
||
Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary |
141,706 |
406,477 |
59,120 |
||
Net income attributable to JinkoSolar Holding Co., Ltd.'s |
|||||
Basic |
1.10 |
2.64 |
0.38 |
||
Diluted |
1.08 |
2.63 |
0.38 |
||
Net income attributable to JinkoSolar Holding Co., Ltd.'s |
|||||
Basic |
4.40 |
10.56 |
1.52 |
||
Diluted |
4.32 |
10.52 |
1.52 |
||
Weighted average ordinary shares outstanding: |
|||||
Basic |
128,944,330 |
153,806,379 |
153,806,379 |
||
Diluted |
131,687,230 |
154,704,166 |
154,704,166 |
||
Weighted average ADS outstanding: |
|||||
Basic |
32,236,083 |
38,451,595 |
38,451,595 |
||
Diluted |
32,921,808 |
38,676,041 |
38,676,041 |
||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||
Net income |
142,192 |
405,574 |
58,988 |
||
Other comprehensive income/(loss): |
|||||
-Foreign currency translation adjustments |
(81,488) |
47,005 |
6,836 |
||
Comprehensive income |
60,704 |
452,579 |
65,824 |
||
Less: comprehensive (loss)/income attributable to non-controlling |
486 |
(903) |
(132) |
||
Comprehensive income attributable to JinkoSolar Holding Co., |
60,218 |
453,482 |
65,956 |
||
Reconciliation of GAAP and non-GAAP Results |
|||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||
GAAP net income attributable to ordinary shareholders |
141,706 |
406,477 |
59,120 |
||
4% of interest expense of convertible senior notes |
1,558 |
3 |
0 |
||
Exchange loss on convertible senior notes and capped call options |
840 |
4 |
1 |
||
Stock-based compensation expense |
64,868 |
29,308 |
4,263 |
||
Non-GAAP net income attributable to ordinary shareholders |
208,972 |
435,792 |
63,384 |
||
Non-GAAP earnings per share attributable to ordinary shareholders - |
|||||
Basic |
1.62 |
2.83 |
0.41 |
||
Diluted |
1.59 |
2.82 |
0.41 |
||
Non-GAAP earnings per ADS attributable to ordinary shareholders - |
|||||
Basic |
6.48 |
11.32 |
1.64 |
||
Diluted |
6.36 |
11.28 |
1.64 |
||
Non-GAAP weighted average ordinary shares outstanding |
|||||
Basic |
128,944,330 |
153,806,379 |
153,806,379 |
||
Diluted |
131,687,230 |
154,704,166 |
154,704,166 |
||
Non-GAAP weighted average ADS outstanding |
|||||
Basic |
32,236,083 |
38,451,595 |
38,451,595 |
||
Diluted |
32,921,808 |
38,676,041 |
38,676,041 |
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
December 31, 2017 |
September 30, 2018 |
December 31, 2018 |
|||||
Continuing operations |
RMB |
RMB |
RMB |
USD |
|||
Revenues from third parties |
5,171,540 |
6,601,414 |
7,695,214 |
1,119,223 |
|||
Revenues from related parties |
1,181,100 |
93,401 |
25,118 |
3,653 |
|||
Total revenues |
6,352,640 |
6,694,815 |
7,720,332 |
1,122,876 |
|||
Cost of revenues |
(5,617,326) |
(5,697,186) |
(6,587,907) |
(958,171) |
|||
Gross profit |
735,314 |
997,629 |
1,132,425 |
164,705 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(446,956) |
(476,640) |
(551,658) |
(80,235) |
|||
General and administrative |
(113,744) |
(228,862) |
(249,221) |
(36,248) |
|||
Research and development |
(83,271) |
(104,105) |
(94,183) |
(13,698) |
|||
Total operating expenses |
(643,971) |
(809,607) |
(895,062) |
(130,181) |
|||
Income from operations |
91,343 |
188,022 |
237,363 |
34,524 |
|||
Interest expenses, net |
(55,551) |
(55,600) |
(74,047) |
(10,770) |
|||
Subsidy income |
29,533 |
4,742 |
8,234 |
1,199 |
|||
Exchange (loss)/gain |
(31,827) |
118,712 |
(36,006) |
(5,237) |
|||
Change in fair value of interest rate swap |
3,333 |
12,781 |
(38,467) |
(5,595) |
|||
Change in fair value of foreign exchange options |
- |
(8,522) |
(1,198) |
(174) |
|||
Change in fair value of forward contracts |
(2,031) |
(25,204) |
2,148 |
311 |
|||
Other (expense)/income, net |
20,823 |
9,983 |
(2,287) |
(333) |
|||
Gain on disposal of subsidiaries |
257 |
- |
- |
- |
|||
Income before income taxes |
55,880 |
244,914 |
95,740 |
13,925 |
|||
Income tax benefit/(expense) |
(31,095) |
(61,157) |
43,451 |
6,320 |
|||
Equity in (loss)/income of affiliated companies |
(1,424) |
4,916 |
(25,090) |
(3,649) |
|||
Net income |
23,361 |
188,673 |
114,101 |
16,596 |
|||
Less: Net (loss)/income attributable to non-controlling |
889 |
(415) |
(712) |
(103) |
|||
Net income attributable to JinkoSolar |
22,472 |
189,088 |
114,813 |
16,699 |
|||
Net income attributable to JinkoSolar Holding Co., Ltd.'s |
|||||||
Basic |
0.17 |
1.21 |
0.73 |
0.11 |
|||
Diluted |
0.17 |
1.21 |
0.73 |
0.11 |
|||
Net income attributable to JinkoSolar Holding Co., Ltd.'s |
|||||||
Basic |
0.68 |
4.84 |
2.92 |
0.44 |
|||
Diluted |
0.68 |
4.84 |
2.92 |
0.44 |
|||
Weighted average ordinary shares outstanding: |
|||||||
Basic |
130,432,074 |
156,485,510 |
156,855,085 |
156,855,085 |
|||
Diluted |
134,572,596 |
156,703,443 |
156,859,208 |
156,859,208 |
|||
Weighted average ADS outstanding: |
|||||||
Basic |
32,608,019 |
39,121,378 |
39,213,771 |
39,213,771 |
|||
Diluted |
33,643,149 |
39,175,861 |
39,214,802 |
39,214,802 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||||
Net income |
23,361 |
188,673 |
114,101 |
16,596 |
|||
Other comprehensive income: |
|||||||
-Foreign currency translation adjustments |
(16,308) |
28,720 |
3,670 |
534 |
|||
Comprehensive income |
7,053 |
217,393 |
117,771 |
17,130 |
|||
Less: Comprehensive (loss)/income attributable to non- |
889 |
(415) |
(712) |
(103) |
|||
Comprehensive income attributable to JinkoSolar |
6,164 |
217,808 |
118,483 |
17,233 |
|||
Reconciliation of GAAP and non-GAAP Results |
|||||||
1. Non-GAAP earnings per share and non-GAAP |
|||||||
GAAP net income attributable to ordinary shareholders |
22,472 |
189,088 |
114,813 |
16,699 |
|||
4% of interest expense of convertible senior notes |
1 |
1 |
1 |
- |
|||
Exchange loss/(gain) on convertible senior notes and |
(1) |
3 |
- |
- |
|||
Stock-based compensation (benefit)/expense |
19,000 |
17,255 |
(3,023) |
(440) |
|||
Non-GAAP net income attributable to ordinary |
41,472 |
206,347 |
111,791 |
16,259 |
|||
Non-GAAP earnings per share attributable to ordinary |
|||||||
Basic |
0.32 |
1.32 |
0.71 |
0.10 |
|||
Diluted |
0.31 |
1.32 |
0.71 |
0.10 |
|||
Non-GAAP earnings per ADS attributable to ordinary |
|||||||
Basic |
1.28 |
5.28 |
2.84 |
0.40 |
|||
Diluted |
1.24 |
5.28 |
2.84 |
0.40 |
|||
Non-GAAP weighted average ordinary shares outstanding |
|||||||
Basic |
130,432,074 |
156,485,510 |
156,855,085 |
156,855,085 |
|||
Diluted |
134,572,596 |
156,703,443 |
156,859,208 |
156,859,208 |
|||
Non-GAAP weighted average ADS outstanding |
|||||||
Basic |
32,608,019 |
39,121,378 |
39,213,771 |
39,213,771 |
|||
Diluted |
33,643,149 |
39,175,861 |
39,214,802 |
39,214,802 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, 2017 |
December 31, 2018 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
1,928,303 |
3,104,917 |
451,591 |
||
Restricted cash |
833,072 |
377,111 |
54,849 |
||
Restricted short-term investments |
3,237,773 |
4,058,419 |
590,273 |
||
Short-term investments |
2,685 |
- |
- |
||
Accounts receivable, net - related parties |
2,113,042 |
675,768 |
98,286 |
||
Accounts receivable, net - third parties |
4,497,635 |
5,436,371 |
790,687 |
||
Notes receivable, net - third parties |
571,232 |
1,010,469 |
146,967 |
||
Advances to suppliers, net - third parties |
397,076 |
665,221 |
96,752 |
||
Inventories, net |
4,273,730 |
5,743,328 |
835,332 |
||
Forward contract receivables |
- |
1,192 |
173 |
||
Other receivables - related parties |
46,592 |
67,730 |
9,851 |
||
Derviatvie assets |
- |
847 |
123 |
||
Prepayments and other current assets |
1,706,717 |
1,712,889 |
249,129 |
||
Total current assets |
19,607,857 |
22,854,262 |
3,324,013 |
||
Non-current assets: |
|||||
Restricted cash |
248,672 |
921,300 |
133,998 |
||
Project Assets |
473,731 |
1,770,621 |
257,526 |
||
Long-term investments |
22,322 |
25,531 |
3,713 |
||
Property, plant and equipment, net |
6,680,187 |
8,275,900 |
1,203,680 |
||
Land use rights, net |
443,269 |
574,945 |
83,622 |
||
Intangible assets, net |
25,743 |
35,361 |
5,143 |
||
Deferred tax assets |
275,372 |
338,069 |
49,170 |
||
Other assets - related parties |
146,026 |
144,984 |
21,088 |
||
Other assets - third parties |
713,226 |
912,210 |
132,675 |
||
Total non-current assets |
9,028,548 |
12,998,921 |
1,890,615 |
||
Total assets |
28,636,405 |
35,853,183 |
5,214,628 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
5,329 |
698 |
102 |
||
Accounts payable - third parties |
4,658,202 |
5,327,094 |
774,794 |
||
Notes payable - related parties |
- |
35,000 |
5,091 |
||
Notes payable - third parties |
5,672,497 |
6,036,577 |
877,984 |
||
Accrued payroll and welfare expenses |
721,380 |
810,921 |
117,944 |
||
Advances from related parties |
37,400 |
910 |
132 |
||
Advances from third parties |
748,959 |
2,395,229 |
348,372 |
||
Income tax payable |
27,780 |
70,240 |
10,216 |
||
Other payables and accruals |
1,804,799 |
2,281,025 |
331,758 |
||
Other payables due to related parties |
12,333 |
20,819 |
3,028 |
||
Forward contract payables |
4,521 |
9,464 |
1,376 |
||
Convertible senior notes - current |
- |
69 |
10 |
||
Derivative liability - current |
26,486 |
12,786 |
1,860 |
||
Bond payable and accrued interests |
10,257 |
10,318 |
1,501 |
||
Short-term borrowings from third parties, |
6,204,440 |
7,103,399 |
1,033,147 |
||
Guarantee liabilities to related parties |
28,034 |
26,639 |
3,874 |
||
Total current liabilities |
19,962,417 |
24,141,188 |
3,511,189 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
379,789 |
1,954,831 |
284,318 |
||
Accrued income tax - non current |
6,041 |
- |
- |
||
Long-term payables |
538,410 |
338,412 |
49,220 |
||
Bond payables |
298,425 |
299,475 |
43,557 |
||
Accrued warranty costs - non current |
571,718 |
573,641 |
83,433 |
||
Convertible senior notes |
65 |
- |
- |
||
Deferred tax liability |
70,122 |
25,893 |
3,766 |
||
Guarantee liabilities to related parties |
120,154 |
65,765 |
9,565 |
||
Total non-current liabilities |
1,984,724 |
3,258,017 |
473,859 |
||
Total liabilities |
21,947,141 |
27,399,205 |
3,985,048 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, |
19 |
22 |
3 |
||
Additional paid-in capital |
3,313,608 |
4,010,740 |
583,338 |
||
Statutory reserves |
516,886 |
570,176 |
82,929 |
||
Accumulated other comprehensive income |
23,296 |
70,301 |
10,225 |
||
Treasury stock, at cost; 1,723,200 ordinary |
(13,876) |
(13,876) |
(2,018) |
||
Accumulated retained earnings |
2,849,341 |
3,202,528 |
465,788 |
||
Total JinkoSolar Holding Co., Ltd. |
6,689,274 |
7,839,891 |
1,140,265 |
||
Non-controlling interests |
(10) |
614,087 |
89,315 |
||
Total liabilities and shareholders' equity |
28,636,405 |
35,853,183 |
5,214,628 |
View original content:http://www.prnewswire.com/news-releases/jinkosolar-announces-fourth-quarter-and-full-year-2018-financial-results-300816926.html
SOURCE