Press Releases

JinkoSolar Announces Fourth Quarter and Full Year 2017 Financial Results

03/22/2018

SHANGHAI, March 22, 2018 /PRNewswire/ -- JinkoSolar Holding Co., Ltd. ("JinkoSolar" or the "Company") (NYSE: JKS), a global leader in the solar PV industry, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2017.

Fourth Quarter 2017 Highlights

  • Total solar module shipments were 2,481 megawatts ("MW") (including 14 MW to be used in the Company's overseas downstream solar projects), an increase of 4.5% from 2,374 MW in the third quarter of 2017 and an increase of 43.1% from 1,733 MW in the fourth quarter of 2016.
  • Total revenues were RMB6.35 billion (US$976.4 million), a decrease of 1.0% from the third quarter of 2017 and an increase of 24.0% from the fourth quarter of 2016.
  • Gross margin was 11.6%, compared with 12.0% in the third quarter of 2017 and 14.3% in the fourth quarter of 2016.
  • Income from operations was RMB91.3 million (US$14.0 million), compared with RMB91.9 million in the third quarter of 2017 and RMB77.9 million in the fourth quarter of 2016.
  • Net income attributable to the Company's ordinary shareholders from continuing operations was RMB22.5 million (US$3.5 million) in the fourth quarter of 2017, compared with RMB11.3 million in the third quarter of 2017 and RMB145.8 million in the fourth quarter of 2016.
  • Diluted earnings per American depositary share ("ADS") from continuing operations were RMB0.68(US$0.12).
  • Non-GAAP net income attributable to the Company's ordinary shareholders from continuing operations in the fourth quarter of 2017 was RMB41.5 million (US$6.4 million), compared with RMB25.9 million in the third quarter of 2017 and RMB218.2 million in the fourth quarter of 2016.
  • Non-GAAP basic and diluted earnings per ADS from continuing operations were RMB1.28(US$0.20) and RMB1.24(US$0.20), respectively, in the fourth quarter of 2017.

Full Year 2017 Highlights

  • Total solar module shipments were 9,807 MW (including 14 MW to be used in the Company's overseas downstream solar projects), an increase of 47.3% from 6,656 MW for the full year 2016.
  • Total revenues for the full year 2017 were RMB26.47 billion (US$4.07 billion), an increase of 23.7% from RMB21.40 billion for the full year 2016.
  • Gross margin was 11.3% for the full year 2017, compared with 18.1% for the full year 2016.
  • Income from operations was RMB325.3 million (US$50.0 million), compared with RMB1.35 billion for the full year 2016.
  • Net income attribute to the Company's ordinary shareholders from continuing operations was RMB141.7 million (US$21.8 million) for the full year 2017, compared with RMB990.7 million for the full year 2016.
  • Diluted earnings per ADS from continuing operations for the full year 2017 were RMB4.32(US$0.68), compared with RMB30.52 for the full year 2016.
  • Total diluted earnings per ADS from continuing and discontinued operations for the full year 2017 were RMB4.32(US$0.68), compared with RMB56.12 for the full year 2016.
  • Non-GAAP net income attributable to the Company's ordinary shareholders from continuing operations for the full year 2017 was RMB209.0 million (US$32.1 million), compared with RMB1.27 billion for the full year 2016.
  • Non-GAAP basic and diluted earnings per ADS from continuing operations for the full year 2017 were RMB6.48(US$1.00) and RMB6.36(US$0.96), respectively.

Mr. Kangping Chen, JinkoSolar's Chief Executive Officer commented, "we shipped 2,481MW of solar modules during the quarter while generating total revenues of $976.4 million. For the full year 2017, we further strengthened our leading global position in terms of global market share by shipping 9,807MW of solar modules, a 47.3% increase from 2016. Our gross margin was 11.3% for the year, compared to 18.1% in 2016, partially as a result of increased collaboration with OEM partners to meet surging market demand, especially in the first half of 2017, and higher raw material costs. We believe our gross margin and bottom line have ample room for improvement in 2018 as a result of the decrease in raw material costs, our reduced use of OEM, and enhanced cost structure supported by technology and supply chain management initiatives. We are confident in our ability to further expand our global market share in 2018."

"While many of the details from the Section 201 petition have yet to be ironed out, we have finalized plans to invest in the construction of an advanced solar module manufacturing facility in the southeastern United States to address local market demand. We will continue to invest in advanced manufacturing capacity overseas based on our global order book and market development. Emerging markets are gradually becoming our biggest growth driver, with demand from Latin America and Australia generating substantial growth momentum and the Middle East and African markets expected to rise in the coming year. We will continue to allocate more resources towards these high-growth markets in order to further solidify the long-term sustainable development of JinkoSolar."

"During the quarter, we continued to optimize our mono wafer production costs and have made substantial progress in crystalizing, cutting and argon recycling during the mono wafer production process. We broke our own world record during the quarter when solar cell efficiency for our P-type mono-crystalline PERC cell hit 23.45%. We also made solid progress in developing N type Hydride Oxide Thin Film (HOT) technology, with an industry-leading 21.9% in average cell efficiency during mass production. With demand increasing, we also plan to expand our production capacity of bifacial cell plus bifacial duo glass modules."

"We expect global demand to continue growing in 2018. This growth will mostly be driven by the emerging markets. With the cost of solar energy continuing to decrease and support for clean energy globally increasing, solar energy is becoming more and more competitive and are being applied more widely. We are very confident in the industry's long-term sustainability and prospects."

Fourth Quarter 2017 Financial Results

Total Revenues

Total revenues in the fourth quarter of 2017 were RMB6.35 billion (US$976.4 million), a decrease of 1.0% from RMB6.42 billion in the third quarter of 2017 and an increase of 24.0% from RMB5.12 billion in the fourth quarter of 2016. The sequential decrease was mainly attributable to a decrease in the shipment of silicon wafers and solar cells in the fourth quarter of 2017. The year-over-year increase was mainly attributable to an increase in solar module shipments, which was partially offset by a decline in the average selling price of solar modules in 2017.

Gross Profit and Gross Margin

Gross profit in the fourth quarter of 2017 was RMB735.3 million (US$113.0 million), compared with RMB772.4 million in the third quarter of 2017 and RMB730.0 million in the fourth quarter of 2016. The sequential decrease was mainly attributable to a slight decline in the gross margin of solar modules in the fourth quarter of 2017. The year-over-year increase was mainly attributable to an increase in solar module shipments, which was partially offset by a decline in the average selling price of solar modules in 2017.

Gross margin was 11.6% in the fourth quarter of 2017, compared with 12.0% in the third quarter of 2017 and 14.3% in the fourth quarter of 2016. The sequential decrease was mainly attributable to an increase in polysilicon cost and the appreciation of the RMB against the US dollar. The year-over-year decrease was mainly attributable to a decline in the average selling price of solar modules in the fourth quarter of 2017.

Income from Operations and Operating Margin

Income from operations in the fourth quarter of 2017 was RMB91.3 million (US$14.0 million), compared with RMB91.9 million in the third quarter of 2017 and RMB77.9 million in the fourth quarter of 2016. Operating margin in the fourth quarter of 2017 was 1.4%, compared with 1.4% in the third quarter of 2017 and 1.5% in the fourth quarter of 2016.

Total operating expenses in the fourth quarter of 2017 were RMB644.0 million (US$99.0 million), a decrease of 5.4% from RMB680.5 million in the third quarter of 2017 and a decrease of 1.2% from RMB652.1 million in the fourth quarter of 2016. The sequential decease was mainly due to a disposal gain in property, plant and equipment, which was partially offset by an increase in provision for accounts receivable. The year-over-year decrease was primarily due to a disposal gain in property, plant and equipment, which was partially offset by an increase in shipping costs.

Total operating expenses accounted for 10.1% of total revenues in the fourth quarter of 2017, compared to 10.6% in the third quarter of 2017 and 12.7% in the fourth quarter of 2016.

Interest Expense, Net

Net interest expense in the fourth quarter of 2017 was RMB55.6 million (US$8.5 million), an increase of 6.2% from RMB52.3 million in the third quarter of 2017 and a decrease of 25.5% from RMB74.5 million in the fourth quarter of 2016. The year-over-year decrease was due to a decrease in interest expenses associated with the Company's convertible senior notes, US$61.1 million of which were repurchased in the first quarter of 2017.

Exchange Gain / (Loss), Net

The Company recorded a net exchange loss (including change in fair value of forward contracts) of RMB33.9 million (US$5.2 million) in the fourth quarter of 2017, compared to a net exchange loss of RMB49.3 million in the third quarter of 2017 and a net exchange gain of RMB17.7 million in the fourth quarter of 2016. The sequential and year-over-year changes were primarily due to the continued depreciation of the US dollar against the RMB.

Income Tax Expense / (Benefit), Net

The Company recorded an income tax expense of RMB31.1 million (US$4.8 million) in the fourth quarter of 2017, compared with an income tax expense of RMB4.5 million in the third quarter of 2017 and an income tax benefit of RMB49.2 million in the fourth quarter of 2016.

Net Income and Earnings per Share

Net income attributable to the Company's ordinary shareholders from continuing operations in the fourth quarter of 2017 was RMB22.5 million (US$3.5 million), compared with RMB11.3 million in the third quarter of 2017 and RMB145.8 million in the fourth quarter of 2016.

Basic and diluted earnings per ordinary share from continuing operations were both of RMB0.17(US$0.03), during the fourth quarter of 2017. This translates into basic and diluted earnings per ADS from continuing operations both of RMB0.68(US$0.12).

Non-GAAP net income in the fourth quarter of 2017 was RMB41.5 million (US$6.4 million), compared with RMB25.9 million in the third quarter of 2017 and RMB218.2 million in the fourth quarter of 2016.

Non-GAAP basic and diluted earnings per ordinary share from continuing operations were RMB0.32(US$0.05) and RMB0.31(US$0.05), respectively, during the fourth quarter of 2017. This translates into non-GAAP basic and diluted earnings per ADS from continuing operations of RMB1.28(US$0.20) and RMB1.24(US$0.20), respectively.

Financial Position

As of December 31, 2017, the Company had RMB2.76 billion (US$424.4 million) in cash and cash equivalents and restricted cash, compared with RMB2.82 billion as of December 31, 2016.

As of December 31, 2017, the Company's accounts receivables due from third parties were RMB4.50 billion (US$691.3 million), compared with RMB4.75 billion as of December 31, 2016.

As of December 31, 2017, the Company's inventories were RMB4.27 billion (US$656.9 million), compared with RMB4.47 billion as of December 31, 2016.

As of December 31, 2017, the Company's total interest-bearing debts were RMB7.43 billion (US$1.14 billion), compared with RMB6.44 billion as of December 31, 2016.

Full Year 2017 Financial Results

Total Revenues

Total revenues for the full year 2017 were RMB26.47 billion (US$4.07 billion), an increase of 23.7% from RMB21.40 billion for the full year 2016. The increase in total revenues was mainly attributable to the increase in shipments of solar modules, which was partially offset by a decline in the average selling price of solar modules.

Gross Profit and Gross Margin

Gross profit for the full year 2017 was RMB2.99 billion (US$459.8 million), a decrease of 22.7% from RMB3.87 billion for the full year 2016. Gross margin was 11.3% for the full year 2017, compared with 18.1% for the full year 2016. The decrease was due to a decline in the average selling price of solar modules, increased volume produced by OEM partners and higher polysilicon price during the full year 2017.

Income from Operations and Operating Margin

Income from operations for the full year 2017 was RMB325.3 million (US$50.0 million), compared with RMB1.35 billion for the full year 2016. Operating margin for the full year 2017 was 1.2%, compared with 6.3% for the full year 2016.

Total operating expenses for the full year 2017 were RMB2.67 billion (US$409.8 million), an increase of 5.8% from RMB2.52 billion for the full year 2016. Operating expenses represented 10.1% of total revenues for the full year 2017, compared with 11.8% for the full year 2016. The increase in total operating expenses was primarily due to an increase in shipping costs and warranty costs, which were partially offset by a disposal gain in property, plant and equipment and a decrease in bad debt expenses due to the reversal of allowance for doubtful accounts upon subsequent collections.

Interest Expense, Net

Net interest expense for the full year 2017 was RMB245.5 million (US$37.7 million), a decrease of 31.7% from RMB359.3 million in 2016. The decrease was due to the repurchase of US$232.6 million in convertible senior notes and the repayment of US$123.5 million in bond payables.

Exchange Gain / (Loss), Net

The Company recorded an exchange loss of RMB122.6 million (US$18.8 million) for the full year 2017 due primarily to deprecation of US dollars against RMB. The Company had net exchange gain of RMB156.2 million in 2016.

Income Tax Expense, Net

The Company recognized an income tax expense of RMB4.6 million (US$0.7 million) for the full year 2017, compared with an income tax expense of RMB257.5 million in 2016.

Net Income and Earnings per Share

Net income attributable to the Company's ordinary shareholders from continuing operations for the full year 2017 was RMB141.7 million (US$21.8 million), compared with a net income of RMB990.7 million in 2016.

Basic and diluted earnings per share from continuing operations for the full year 2017 were RMB1.10(US$0.17) and RMB1.08(US$0.17), respectively. This translates into basic and diluted earnings per ADS from continuing operations of RMB4.40(US$0.68) and RMB4.32(US$0.68), respectively.

Non-GAAP net income from continuing operations for the full year 2017 was RMB209.0 million (US$32.1 million), compared with non-GAAP net income of RMB1.27 billion in 2016.

Non-GAAP basic and diluted earnings per share from continuing operations for the full year 2017 were RMB1.62(US$0.25) and RMB1.59(US$0.24), respectively, which translates into non-GAAP basic and diluted earnings per ADS from continuing operations of RMB6.48(US$1.00) and RMB6.36(US$0.96), respectively.

Fourth Quarter and Full Year 2017 Operational Highlights

Solar Module Shipments

Total solar module shipments in the fourth quarter of 2017 were 2,481 MW, including 14 MW to be used in the Company's overseas downstream solar projects.

Total solar module shipments in 2017 were 9,807 MW (including14 MW to be used in the Company's overseas downstream solar projects), compared to 6,656 MW in 2016.

Solar Products Production Capacity

As of December 31, 2017, the Company's in-house annual silicon wafer, solar cell and solar module production capacity was 8GW, 5GW and 8GW, respectively.

Recent Business Developments

  • In November 2017, JinkoSolar announced that it has been awarded the Cradle-to-Cradle certificate by SGS, the world's leading testing, inspection, verification, and certification organization.
  • In December 2017, JinkoSolar supplied polycrystalline photovoltaic panels to the first solar power plant in Armenia.
  • In January 2018, JinkoSolar announced that its wholly-owned subsidiary, JinkoSolar (U.S.) Inc., has signed a major master solar module supply agreement with a U.S. counterparty.
  • In February 2018, JinkoSolar announced that its world record breaking 1177 MW Sweihan project, co-developed by JinkoSolar, Marubeni, and the Abu Dhabi Electricity and Water Authority, was named as the Large Scale Solar Project of the Year by the Middle East Solar Industry Association.
  • In February 2018, JinkoSolar announced that it closed the follow-on offering of 4,140,000 ADSs, each representing four ordinary shares of the Company, par value US$0.00002 per share, at US$18.15 per ADS. The net proceeds of the follow-on offering to the Company, after deducting underwriting commissions and fees and estimated offering expenses, was approximately US$71.1 million.
  • In March 2018, JinkoSolar announced that it has completed the largest solar power plant in the Aegean region in cooperation with Asunim Turkey, a leading PV project developer and EPC company.

Operations and Business Outlook

First Quarter and Full Year 2018 Guidance

For the first quarter of 2018, the Company estimates total solar module shipments to be in the range of 1.8 GW to 2 GW.

For the full year 2018, the Company estimates total solar module shipments to be in the range of 11.5 GW and 12 GW.

Conference Call Information

JinkoSolar's management will host an earnings conference call on Thursday, March 22, 2018 at 8:00 a.m. U.S. Eastern Time (8:00 p.m.Beijing / Hong Kong the same day).

Dial-in details for the earnings conference call are as follows:

Hong Kong / International:

+852 3027 6500

 

U.S. Toll Free:

+1 855-824-5644

 

Passcode:

08398519#

 
     

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.

A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time, March 29, 2018. The dial-in details for the replay are as follows:

International:

+61 2 8325 2405

 

U.S.:

+1 646 982 0473

 

Passcode:

319286604#

 
     

Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of JinkoSolar's website at www.jinkosolar.com.

About JinkoSolar Holding Co., Ltd.

JinkoSolar (NYSE: JKS) is a global leader in the solar industry. JinkoSolar distributes its solar products and sells its solutions and services to a diversified international utility, commercial and residential customer base in China, the United States, Japan, Germany, the United Kingdom, Chile, South Africa, India, Mexico, Brazil, United Arab Emirates, Italy, Spain, France, Belgium, and other countries and regions. JinkoSolar has built a vertically integrated solar product value chain, with an integrated annual capacity of 8.0 GW for silicon wafers, 5.0 GW for solar cells, and 8.0 GW for solar modules, as of December 31, 2017.

JinkoSolar has over 12,000 employees across its 8 productions facilities globally, 16 oversea subsidiaries in Japan (2), Singapore, India, Turkey, Germany, Italy, Switzerland, United States, Canada, Mexico, Brazil, Chile, Australia, South Africa and United Arab Emirates, and global sales offices in China, Hong Kong, Japan, India, Turkey, Germany, Switzerland, United States, Brazil, Chile, Australia, South Africa and United Arab Emirates.

To find out more, please see: www.jinkosolar.com

Use of Non-GAAP Financial Measures

To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), JinkoSolar uses certain non-GAAP financial measures including, non-GAAP net income , non-GAAP earnings per Share, non-GAAP earnings per ADS, and non-GAAP diluted weighted average ordinary shares outstanding, which are adjusted from the comparable GAAP results to exclude certain expenses or incremental ordinary shares relating to share-based compensation, convertible senior notes and capped call options:

  • Non-GAAP net income is adjusted to exclude the expenses relating to changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes, exchange gain on the convertible senior notes and capped call options, stock-based compensation, allocation of net income to redeemable non-controlling interests, and accretion to redemption value of redeemable non-controlling interests; given these Non-GAAP net income adjustments above are either related to the Company or its subsidiaries incorporated in Cayman Islands, which are not subject to tax exposures, or related to those subsidiaries with tax loss positions which result in no tax impacts, therefore no tax adjustment is needed in conjunction with these Non-GAAP net income adjustments; and
  • Non-GAAP earnings per Share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options, stock-based compensation, and accretion to redemption value of redeemable non-controlling interests.

The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate JinkoSolar's current and future performances based on a more meaningful comparison of net income and diluted net income per ADS when compared with its peers and historical results from prior periods. These measures are not intended to represent or substitute numbers as measured under GAAP. The submission of non-GAAP numbers is voluntary and should be reviewed together with GAAP results.

Currency Convenience Translation

The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve Bank of New York as of December 29, 2017, which was RMB6.5063 to US$1.00. No representation is intended to imply that the Renminbi amounts could have been, or could be, converted, realized, or settled into U.S. dollars at that rate or any other rate. The percentages stated in this press release are calculated based on Renminbi.

Safe-Harbor Statement

This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in JinkoSolar's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. Except as required by law, the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

For investor and media inquiries, please contact:

In China:
Sebastian Liu
JinkoSolar Holding Co., Ltd.
Tel: +86 21-5183-3056
Email: ir@jinkosolar.com

Christian Arnell
Christensen
Tel: +86-10-5900-2940
Email: carnell@christensenir.com

In the U.S.:
Ms. Linda Bergkamp
Christensen
Tel: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com

 

 

JINKOSOLAR HOLDING CO., LTD. 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except ADS and Share data)

   
 

2016

 

2017

 Continuing operations 

RMB

 

RMB

 

USD

 Revenues from third parties 

21,262,113

 

24,791,272

 

3,810,349

           

 Revenues from related parties 

138,525

 

1,681,671

 

258,468

           

 Total revenues 

21,400,638

 

26,472,943

 

4,068,817

           

 Cost of revenues 

(17,531,299)

 

(23,481,375)

 

(3,609,021)

           

 Gross profit 

3,869,339

 

2,991,568

 

459,796

           

 Operating expenses: 

         

   Selling and marketing 

(1,434,039)

 

(1,901,358)

 

(292,233)

   General and administrative 

(779,567)

 

(470,845)

 

(72,368)

   Research and development 

(181,106)

 

(294,103)

 

(45,203)

   Impairment of long-lived assets 

(125,524)

 

-

 

-

 Total operating expenses 

(2,520,236)

 

(2,666,306)

 

(409,804)

           

 Income from operations 

1,349,103

 

325,262

 

49,992

 Interest expenses, net 

(359,296)

 

(245,530)

 

(37,737)

 Change in fair value of derivative liability 

24,573

 

(16,122)

 

(2,478)

 Subsidy income 

168,647

 

147,917

 

22,734

 Exchange gain/(loss), net 

208,811

 

(114,345)

 

(17,575)

 Change in fair value of forward contracts 

(52,562)

 

(8,211)

 

(1,262)

 Change in fair value of convertible senior notes and capped call options 

(110,242)

 

-

 

-

 Other income, net 

8,768

 

59,647

 

9,168

 Investment income 

4,902

 

-

 

-

 Gain on disposal of subsidiaries 

5,018

 

257

 

40

 Income from continuing operations before income taxes  

1,247,722

 

148,875

 

22,882

 Income tax expense 

(257,487)

 

(4,627)

 

(711)

 Equity in income of affiliated companies 

-

 

(2,056)

 

(316)

 Income from continuing operations,  net of tax 

990,235

 

142,192

 

21,855

 Discontinued operations 

         

 Gain on disposal of discontinued operations 

1,007,884

 

-

 

-

 Income from discontinued operations before income taxes    

48,146

 

-

 

-

 Income tax expense, net 

(54,466)

 

-

 

-

Income from discontinued operations, net of tax

1,001,564

 

-

 

-

 Net income 

1,991,799

 

142,192

 

21,855

 Less: Net (loss)/income attributable to non-controlling
          interests from continuing operations 

(433)

 

486

 

75

 Less: Net income attributable to non-controlling
          interests from discontinued operations 

6,044

 

-

 

-

 Less: Accretion to redemption value of redeemable non-controlling
          interests of discontinued operations 

159,478

 

-

 

-

           

 Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary
shareholders 

1,826,710

 

141,706

 

21,780

           

 Earnings per share for ordinary shareholders, basic 

         

 Continuing operations 

7.87

 

1.10

 

0.17

 Discontinued operations 

6.64

 

-

 

-

 Total earnings per share for ordinary shareholders, basic 

14.51

 

1.10

 

0.17

           

 Earnings per share for ordinary shareholders, diluted 

         

 Continuing operations 

7.63

 

1.08

 

0.17

 Discontinued operations 

6.40

 

-

 

-

 Total earnings per share for ordinary shareholders, diluted 

14.03

 

1.08

 

0.17

           

 Earnings per ADS for ordinary shareholders, basic 

         

 Continuing operations 

31.48

 

4.40

 

0.68

 Discontinued operations 

26.56

 

-

 

-

 Total earnings per ADS for ordinary shareholders, basic 

58.04

 

4.40

 

0.68

           

 Earnings per ADS for ordinary shareholders, diluted 

         

 Continuing operations 

30.52

 

4.32

 

0.68

 Discontinued operations 

25.60

 

-

 

-

 Total earnings per ADS for ordinary shareholders, diluted 

56.12

 

4.32

 

0.68

           

 Weighted average ordinary shares outstanding: 

         

   Basic 

125,870,272

 

128,944,330

 

128,944,330

   Diluted 

130,590,441

 

131,687,230

 

131,687,230

           

 Weighted average ADS outstanding: 

         

   Basic 

31,467,568

 

32,236,083

 

32,236,083

   Diluted 

32,647,610

 

32,921,808

 

32,921,808

           
           

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

           

 Net income 

1,991,799

 

142,192

 

21,855

 Other comprehensive income/(loss): 

         

   -Foreign currency translation adjustments 

92,202

 

(81,488)

 

(12,525)

 Comprehensive income 

2,084,001

 

60,704

 

9,330

 Less: comprehensive income attributable to non-controlling interests  

5,611

 

486

 

75

           

 Comprehensive income attributable to JinkoSolar Holding Co., Ltd.'s
ordinary shareholders 

2,078,390

 

60,218

 

9,255

           

 Reconciliation of GAAP and non-GAAP Results(Excluding discontinued operations) 

       
           

 1. Non-GAAP earnings per share and non-GAAP earnings per ADS 

         
           

 GAAP net income attributable to ordinary shareholders from continuing
operations 

990,668

 

141,706

 

21,780

           

 Change in fair value of convertible senior notes and capped call options 

110,242

 

-

 

-

           

 4% of interest expense of convertible senior notes 

37,177

 

1,558

 

239

           

 Exchange loss on convertible senior notes and capped call options 

42,713

 

840

 

129

           

 Stock-based compensation expense 

89,568

 

64,868

 

9,970

           

 Non-GAAP net income attributable to ordinary shareholders from
continuing operations  

1,270,368

 

208,972

 

32,118

           
           

 Non-GAAP earnings per share attributable to ordinary shareholders from
continuing operations - 

         

   Basic 

10.09

 

1.62

 

0.25

   Diluted 

9.73

 

1.59

 

0.24

           

 Non-GAAP earnings per ADS attributable to ordinary shareholders from continuing operations- 

         

   Basic 

40.36

 

6.48

 

1.00

   Diluted 

38.92

 

6.36

 

0.96

           

 Non-GAAP weighted average ordinary shares outstanding  

         

   Basic 

125,870,272

 

128,944,330

 

128,944,330

   Diluted 

130,590,441

 

131,687,230

 

131,687,230

           

 Non-GAAP weighted average ADS outstanding  

         

   Basic 

31,467,568

 

32,236,083

 

32,236,083

   Diluted 

32,647,610

 

32,921,808

 

32,921,808

           

Results presented herein exclude Jinko Power-related discontinued operations, unless specified otherwise

 

 

JINKOSOLAR HOLDING CO., LTD. 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except ADS and Share data)

 

For the quarter ended

 

December 31, 2016

 

September 30, 2017

 

December 31, 2017

 Continuing operations 

RMB

 

RMB

 

RMB

 

USD

 Revenues from third parties 

5,085,938

 

5,958,121

 

5,171,540

 

794,851

               

 Revenues from related parties 

35,565

 

461,292

 

1,181,100

 

181,532

               

 Total revenues 

5,121,503

 

6,419,413

 

6,352,640

 

976,383

               

 Cost of revenues 

(4,391,518)

 

(5,647,016)

 

(5,617,326)

 

(863,367)

               

 Gross profit 

729,985

 

772,397

 

735,314

 

113,016

               

 Operating expenses: 

             

   Selling and marketing 

(350,662)

 

(489,767)

 

(446,956)

 

(68,696)

   General and administrative 

(221,810)

 

(116,121)

 

(113,744)

 

(17,482)

   Research and development 

(57,231)

 

(74,652)

 

(83,271)

 

(12,798)

   Impairment of long-lived assets 

(22,377)

 

-

 

-

 

-

 Total operating expenses 

(652,080)

 

(680,540)

 

(643,971)

 

(98,976)

               

 Income from operations 

77,905

 

91,857

 

91,343

 

14,040

 Interest expenses, net 

(74,538)

 

(52,286)

 

(55,551)

 

(8,538)

 Change in fair value of derivative liability 

(10,364)

 

(3,437)

 

3,333

 

512

 Subsidy income 

81,222

 

14,154

 

29,533

 

4,539

 Exchange gain/(loss) 

17,674

 

(46,368)

 

(31,827)

 

(4,892)

 Change in fair value of forward contracts 

19

 

(2,946)

 

(2,031)

 

(312)

 Change in fair value of convertible senior
   notes and capped call options 

(14,712)

 

-

 

-

 

-

 Other income, net 

9,437

 

15,109

 

20,823

 

3,200

 Gain on disposal of subsidiaries 

5,018

 

-

 

257

 

40

 Investment income 

4,812

 

-

 

-

 

-

 Income from continuing operations before income taxes

96,473

 

16,083

 

55,880

 

8,589

 Income tax benefit/(expense) 

49,200

 

(4,466)

 

(31,095)

 

(4,779)

 Equity in income of affiliated companies 

-

 

(438)

 

(1,424)

 

(219)

Income from continuing operations, net of tax

145,673

 

11,179

 

23,361

 

3,591

 Discontinued operations 

             

 Gain on disposal of discontinued operations 

1,007,884

 

-

 

-

 

-

(Loss)/income from discontinued operations before income taxes   

(97,396)

 

-

 

-

 

-

Income tax expense, net

(53,020)

 

-

 

-

 

-

Income from discontinued operations, net of tax

857,468

 

-

 

-

 

-

               

 Net income 

1,003,141

 

11,179

 

23,361

 

3,591

 Less: Net (loss)/income attributable to non-controlling
          interests from continuing operations 

(123)

 

(113)

 

889

 

137

 Less: Net income attributable to non-controlling
          interests from discontinued operations 

761

 

-

 

-

 

-

 Less: Allocation of net income to participating preferred shares issued
          by discontinued operations 

(13,895)

 

-

 

-

 

-

 Less: Accretion to redemption value of redeemable non-controlling
          interests of discontinued operations 

16,776

 

-

 

-

 

-

 Net income attributable to JinkoSolar
 Holding Co., Ltd.'s ordinary shareholders 

999,622

 

11,292

 

22,472

 

3,454

               
               
               
               

 Earnings per share for ordinary shareholders, basic 

             

 Continuing operations 

1.15

 

0.09

 

0.17

 

0.03

 Discontinued operations 

6.75

 

-

 

-

 

-

 Total earnings per share for ordinary shareholders, basic 

7.90

 

0.09

 

0.17

 

0.03

               
               

 Earnings per share for ordinary shareholders, diluted 

             

 Continuing operations 

1.14

 

0.08

 

0.17

 

0.03

 Discontinued operations 

6.68

 

-

 

-

 

-

 Total earnings per share for ordinary shareholders, diluted 

7.82

 

0.08

 

0.17

 

0.03

               

 Earnings per ADS for ordinary shareholders, basic 

             

 Continuing operations 

4.60

 

0.36

 

0.68

 

0.12

 Discontinued operations 

27.00

 

-

 

-

 

-

 Total earnings per ADS for ordinary shareholders, basic 

31.60

 

0.36

#

0.68

 

0.12

               

 Earnings per ADS for ordinary shareholders, diluted 

             

 Continuing operations 

4.56

 

0.32

 

0.68

 

0.12

 Discontinued operations 

26.72

 

-

 

-

 

-

 Total earnings per ADS for ordinary shareholders, diluted 

31.28

 

0.32

 

0.68

 

0.12

               

 Weighted average ordinary shares outstanding: 

             

   Basic 

126,412,714

 

130,186,074

 

130,432,074

 

130,432,074

   Diluted 

127,872,331

 

134,413,564

 

134,572,596

 

134,572,596

               

 Weighted average ADS outstanding: 

             

   Basic 

31,603,178

 

32,546,519

 

32,608,019

 

32,608,019

   Diluted 

31,968,083

 

33,603,391

 

33,643,149

 

33,643,149

               
               

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

               

 Net income 

1,003,141

 

11,179

 

23,361

 

3,591

 Other comprehensive income: 

             

   -Foreign currency translation adjustments 

108,078

 

(25,226)

 

(16,308)

 

(2,507)

 Comprehensive income/(loss) 

1,111,219

 

(14,047)

 

7,053

 

1,084

 Less: Comprehensive income/(loss) attributable to non-
controlling interests 

638

 

(113)

 

889

 

137

 Less:Allocation of net income to participating preferred shares
issued by discontinued operations 

(13,895)

 

-

 

-

 

-

 Comprehensive income/(loss) attributable to JinkoSolar
Holding Co., Ltd.'s ordinary shareholders 

1,124,476

 

(13,934)

 

6,164

 

947

               
               
               

 Reconciliation of GAAP and non-GAAP Results(Excluding discontinued operations) 

           
               

 1. Non-GAAP earnings per share and non-GAAP earnings per
ADS 

             
               

 GAAP net income attributable to ordinary shareholders from
continuing operations 

145,796

 

11,292

 

22,472

 

3,454

               

 Change in fair value of convertible senior notes and capped
call options 

14,712

 

-

 

-

 

-

               

 4% of interest expense of convertible senior notes 

5,180

 

1

 

1

 

-

               

 Exchange loss/(gain) on convertible senior notes and capped
call options 

18,536

 

(1)

 

(1)

 

-

               

 Stock-based compensation expense 

33,987

 

14,645

 

19,000

 

2,920

               

 Non-GAAP net income attributable to ordinary shareholders
from continuing operations 

218,211

 

25,937

 

41,472

 

6,374

               

 Non-GAAP earnings per share attributable to ordinary
shareholders from continuing operations - 

             

   Basic 

1.81

 

0.20

 

0.32

 

0.05

   Diluted 

1.79

 

0.19

 

0.31

 

0.05

               

 Non-GAAP earnings per ADS attributable to ordinary shareholders from continuing operations - 

             

   Basic 

7.24

 

0.80

 

1.28

 

0.20

   Diluted 

7.16

 

0.76

 

1.24

 

0.20

               

 Non-GAAP weighted average ordinary shares outstanding  

             

   Basic 

126,412,714

 

130,186,074

 

130,432,074

 

130,432,074

   Diluted 

127,872,331

 

134,413,564

 

134,572,596

 

134,572,596

               

 Non-GAAP weighted average ADS outstanding  

             

   Basic 

31,603,178

 

32,546,519

 

32,608,019

 

32,608,019

   Diluted 

31,968,083

 

33,603,391

 

33,643,149

 

33,643,149

               

Results presented herein exclude Jinko Power-related discontinued operations, unless specified otherwise

 

 

JINKOSOLAR HOLDING CO., LTD. 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 
 

December 31, 2016

 

December 31, 2017

 

RMB

 

RMB

 

USD

ASSETS

         

Current assets:

         

  Cash and cash equivalents

2,501,417

 

1,928,303

 

296,375

  Restricted cash 

318,785

 

833,072

 

128,041

  Restricted short-term investments

3,333,450

 

3,237,773

 

497,636

  Short-term investments

71,301

 

2,685

 

413

  Accounts receivable, net - related parties

1,414,084

 

2,113,042

 

324,769

  Accounts receivable, net - third parties

4,753,715

 

4,497,635

 

691,274

  Notes receivable, net - related parties

610,200

 

-

 

-

  Notes receivable, net - third parties

915,315

 

571,232

 

87,797

  Advances to suppliers, net - related parties

662

 

-

 

-

  Advances to suppliers, net - third parties

325,766

 

397,076

 

61,029

  Inventories, net

4,473,515

 

4,273,730

 

656,860

  Forward contract receivables

641

 

-

 

-

  Deferred tax assets 

130,676

 

-

 

-

  Other receivables - related parties

79,125

 

46,592

 

7,161

  Prepayments and other current assets

766,645

 

1,706,717

 

262,317

Total current assets

19,695,297

 

19,607,857

 

3,013,672

           

Non-current assets:

         

  Restricted cash

197,214

 

248,672

 

38,220

  Project Assets

55,063

 

473,731

 

72,811

  Long-term investments

7,200

 

22,322

 

3,431

  Property, plant and equipment, net

4,738,681

 

6,680,187

 

1,026,726

  Land use rights, net

450,941

 

443,269

 

68,129

  Intangible assets, net

20,297

 

25,743

 

3,956

  Deferred tax assets 

134,791

 

275,372

 

42,324

  Other assets - related parties

173,376

 

146,026

 

22,444

  Other assets - third parties

617,780

 

713,226

 

109,621

Total non-current assets

6,395,343

 

9,028,548

 

1,387,662

           

Total assets

26,090,640

 

28,636,405

 

4,401,334

           

LIABILITIES

         

Current liabilities:

         

  Accounts payable - related parties

-

 

5,329

 

819

  Accounts payable - third parties

4,290,071

 

4,658,202

 

715,952

  Notes payable - third parties

4,796,766

 

5,672,497

 

871,847

  Accrued payroll and welfare expenses

582,276

 

721,380

 

110,874

  Advances from related parties

60,541

 

37,400

 

5,748

  Advances from third parties

1,376,919

 

748,959

 

115,113

  Income tax payable

168,112

 

27,780

 

4,270

  Other payables and accruals

1,019,419

 

1,804,799

 

277,391

  Other payables due to related parties

76,034

 

12,333

 

1,896

  Forward contract payables

-

 

4,521

 

695

  Convertible senior notes - current

423,740

 

-

 

-

  Deferred tax liabilities 

17,074

 

-

 

-

  Derivative liability -  current

10,364

 

26,486

 

4,071

  Bond payable and accrued interests

-

 

10,257

 

1,576

  Short-term borrowings from third parties,
     including current portion of long-term bank
     borrowings

5,488,629

 

6,204,440

 

953,605

  Guarantee liabilities to related parties

52,711

 

28,034

 

4,309

Total current liabilities

18,362,656

 

19,962,417

 

3,068,166

           

Non-current liabilities:

         

  Long-term borrowings

488,520

 

379,789

 

58,373

  Accrued income tax - non current

-

 

6,041

 

928

  Long-term payables

44,015

 

538,410

 

82,753

  Bond payables

-

 

298,425

 

45,867

  Accrued warranty costs - non current

511,209

 

571,718

 

87,871

  Convertible senior notes

-

 

65

 

10

  Deferred tax liability

50,651

 

70,122

 

10,778

  Guarantee liabilities to related parties 
   - non current

173,376

 

120,154

 

18,467

Total non-current liabilities

1,267,771

 

1,984,724

 

305,047

           

Total liabilities

19,630,427

 

21,947,141

 

3,373,213

           

SHAREHOLDERS' EQUITY

         

Ordinary shares (US$0.00002 par value,

500,000,000 shares authorized, 126,733,266 and 
132,146,074 shares issued and outstanding as of 
December 31, 2016 and December 31, 2017,
respectively)

18

 

 

 

19

 

 

 

3

 

 

Additional paid-in capital

3,145,262

 

3,313,608

 

509,292

Statutory reserves

466,253

 

516,886

 

79,444

Accumulated other comprehensive income

104,784

 

23,296

 

3,580

Treasury stock, at cost; 1,723,200 ordinary shares as
of December 31, 2016 and December 31,
2017

(13,876)

 

 

(13,876)

 

 

(2,132)

 

Accumulated retained earnings

2,758,268

 

2,849,341

 

437,936

           

Total JinkoSolar Holding Co., Ltd. shareholders'
equity

6,460,709

 

6,689,274

 

1,028,123

           

Non-controlling interests

(496)

 

(10)

 

(2)

           

Total liabilities and shareholders' equity

26,090,640

 

28,636,405

 

4,401,334

 

 

Cision View original content:http://www.prnewswire.com/news-releases/jinkosolar-announces-fourth-quarter-and-full-year-2017-financial-results-300618102.html

SOURCE JinkoSolar Holding Co., Ltd.

Social Share

Investor Tools