JinkoSolar Announces Fourth Quarter and Full Year 2017 Financial Results
03/22/2018
Fourth Quarter 2017 Highlights
- Total solar module shipments were 2,481 megawatts ("MW") (including 14 MW to be used in the Company's overseas downstream solar projects), an increase of 4.5% from 2,374 MW in the third quarter of 2017 and an increase of 43.1% from 1,733 MW in the fourth quarter of 2016.
- Total revenues were
RMB6.35 billion (US$976.4 million ), a decrease of 1.0% from the third quarter of 2017 and an increase of 24.0% from the fourth quarter of 2016. - Gross margin was 11.6%, compared with 12.0% in the third quarter of 2017 and 14.3% in the fourth quarter of 2016.
- Income from operations was
RMB91.3 million (US$14.0 million ), compared withRMB91.9 million in the third quarter of 2017 andRMB77.9 million in the fourth quarter of 2016. - Net income attributable to the Company's ordinary shareholders from continuing operations was
RMB22.5 million (US$3.5 million ) in the fourth quarter of 2017, compared withRMB11.3 million in the third quarter of 2017 andRMB145.8 million in the fourth quarter of 2016. - Diluted earnings per American depositary share ("ADS") from continuing operations were
RMB0.68 (US$0.12) . - Non-GAAP net income attributable to the Company's ordinary shareholders from continuing operations in the fourth quarter of 2017 was
RMB41.5 million (US$6.4 million ), compared withRMB25.9 million in the third quarter of 2017 andRMB218.2 million in the fourth quarter of 2016. - Non-GAAP basic and diluted earnings per ADS from continuing operations were
RMB1.28 (US$0.20) andRMB1.24 (US$0.20) , respectively, in the fourth quarter of 2017.
Full Year 2017 Highlights
- Total solar module shipments were 9,807 MW (including 14 MW to be used in the Company's overseas downstream solar projects), an increase of 47.3% from 6,656 MW for the full year 2016.
- Total revenues for the full year 2017 were
RMB26.47 billion (US$4.07 billion ), an increase of 23.7% fromRMB21.40 billion for the full year 2016. - Gross margin was 11.3% for the full year 2017, compared with 18.1% for the full year 2016.
- Income from operations was
RMB325.3 million (US$50.0 million ), compared withRMB1.35 billion for the full year 2016. - Net income attribute to the Company's ordinary shareholders from continuing operations was
RMB141.7 million (US$21.8 million ) for the full year 2017, compared withRMB990.7 million for the full year 2016. - Diluted earnings per ADS from continuing operations for the full year 2017 were
RMB4.32 (US$0.68) , compared withRMB30.52 for the full year 2016. - Total diluted earnings per ADS from continuing and discontinued operations for the full year 2017 were
RMB4.32 (US$0.68) , compared withRMB56.12 for the full year 2016. - Non-GAAP net income attributable to the Company's ordinary shareholders from continuing operations for the full year 2017 was
RMB209.0 million (US$32.1 million ), compared withRMB1.27 billion for the full year 2016. - Non-GAAP basic and diluted earnings per ADS from continuing operations for the full year 2017 were
RMB6.48 (US$1.00) andRMB6.36 (US$0.96) , respectively.
Mr.
"While many of the details from the Section 201 petition have yet to be ironed out, we have finalized plans to invest in the construction of an advanced solar module manufacturing facility in the southeastern
"During the quarter, we continued to optimize our mono wafer production costs and have made substantial progress in crystalizing, cutting and argon recycling during the mono wafer production process. We broke our own world record during the quarter when solar cell efficiency for our P-type mono-crystalline PERC cell hit 23.45%. We also made solid progress in developing N type Hydride Oxide Thin Film (HOT) technology, with an industry-leading 21.9% in average cell efficiency during mass production. With demand increasing, we also plan to expand our production capacity of bifacial cell plus bifacial duo glass modules."
"We expect global demand to continue growing in 2018. This growth will mostly be driven by the emerging markets. With the cost of solar energy continuing to decrease and support for clean energy globally increasing, solar energy is becoming more and more competitive and are being applied more widely. We are very confident in the industry's long-term sustainability and prospects."
Fourth Quarter 2017 Financial Results
Total Revenues
Total revenues in the fourth quarter of 2017 were
Gross Profit and Gross Margin
Gross profit in the fourth quarter of 2017 was
Gross margin was 11.6% in the fourth quarter of 2017, compared with 12.0% in the third quarter of 2017 and 14.3% in the fourth quarter of 2016. The sequential decrease was mainly attributable to an increase in polysilicon cost and the appreciation of the RMB against the US dollar. The year-over-year decrease was mainly attributable to a decline in the average selling price of solar modules in the fourth quarter of 2017.
Income from Operations and Operating Margin
Income from operations in the fourth quarter of 2017 was
Total operating expenses in the fourth quarter of 2017 were
Total operating expenses accounted for 10.1% of total revenues in the fourth quarter of 2017, compared to 10.6% in the third quarter of 2017 and 12.7% in the fourth quarter of 2016.
Interest Expense, Net
Net interest expense in the fourth quarter of 2017 was
Exchange Gain / (Loss), Net
The Company recorded a net exchange loss (including change in fair value of forward contracts) of
Income Tax Expense / (Benefit), Net
The Company recorded an income tax expense of
Net Income and Earnings per Share
Net income attributable to the Company's ordinary shareholders from continuing operations in the fourth quarter of 2017 was
Basic and diluted earnings per ordinary share from continuing operations were both of
Non-GAAP net income in the fourth quarter of 2017 was
Non-GAAP basic and diluted earnings per ordinary share from continuing operations were
Financial Position
As of
As of
As of
As of
Full Year 2017 Financial Results
Total Revenues
Total revenues for the full year 2017 were
Gross Profit and Gross Margin
Gross profit for the full year 2017 was
Income from Operations and Operating Margin
Income from operations for the full year 2017 was
Total operating expenses for the full year 2017 were
Interest Expense, Net
Net interest expense for the full year 2017 was
Exchange Gain / (Loss), Net
The Company recorded an exchange loss of
Income Tax Expense, Net
The Company recognized an income tax expense of
Net Income and Earnings per Share
Net income attributable to the Company's ordinary shareholders from continuing operations for the full year 2017 was
Basic and diluted earnings per share from continuing operations for the full year 2017 were
Non-GAAP net income from continuing operations for the full year 2017 was
Non-GAAP basic and diluted earnings per share from continuing operations for the full year 2017 were
Fourth Quarter and Full Year 2017 Operational Highlights
Solar Module Shipments
Total solar module shipments in the fourth quarter of 2017 were 2,481 MW, including 14 MW to be used in the Company's overseas downstream solar projects.
Total solar module shipments in 2017 were 9,807 MW (including14 MW to be used in the Company's overseas downstream solar projects), compared to 6,656 MW in 2016.
Solar Products Production Capacity
As of
Recent Business Developments
- In
November 2017 ,JinkoSolar announced that it has been awarded the Cradle-to-Cradle certificate by SGS, the world's leading testing, inspection, verification, and certification organization. - In
December 2017 ,JinkoSolar supplied polycrystalline photovoltaic panels to the first solar power plant inArmenia . - In
January 2018 ,JinkoSolar announced that its wholly-owned subsidiary,JinkoSolar (U.S.) Inc. , has signed a major master solar module supply agreement with a U.S. counterparty. - In
February 2018 ,JinkoSolar announced that its world record breaking 1177 MW Sweihan project, co-developed byJinkoSolar ,Marubeni , and theAbu Dhabi Electricity and Water Authority , was named as theLarge Scale Solar Project of the Year by theMiddle East Solar Industry Association . - In
February 2018 ,JinkoSolar announced that it closed the follow-on offering of 4,140,000 ADSs, each representing four ordinary shares of the Company, par valueUS$0.00002 per share, atUS$18.15 per ADS. The net proceeds of the follow-on offering to the Company, after deducting underwriting commissions and fees and estimated offering expenses, was approximatelyUS$71.1 million . - In
March 2018 ,JinkoSolar announced that it has completed the largest solar power plant in the Aegean region in cooperation with Asunim Turkey, a leading PV project developer and EPC company.
Operations and Business Outlook
First Quarter and Full Year 2018 Guidance
For the first quarter of 2018, the Company estimates total solar module shipments to be in the range of 1.8 GW to 2 GW.
For the full year 2018, the Company estimates total solar module shipments to be in the range of 11.5 GW and 12 GW.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852 3027 6500 |
|
U.S. Toll Free: |
+1 855-824-5644 |
|
Passcode: |
08398519# |
|
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time,
International: |
+61 2 8325 2405 |
|
U.S.: |
+1 646 982 0473 |
|
Passcode: |
319286604# |
|
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income is adjusted to exclude the expenses relating to changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes, exchange gain on the convertible senior notes and capped call options, stock-based compensation, allocation of net income to redeemable non-controlling interests, and accretion to redemption value of redeemable non-controlling interests; given these Non-GAAP net income adjustments above are either related to the Company or its subsidiaries incorporated in
Cayman Islands , which are not subject to tax exposures, or related to those subsidiaries with tax loss positions which result in no tax impacts, therefore no tax adjustment is needed in conjunction with these Non-GAAP net income adjustments; and - Non-GAAP earnings per Share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options, stock-based compensation, and accretion to redemption value of redeemable non-controlling interests.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86 21-5183-3056
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5900-2940
Email: carnell@christensenir.com
In the U.S.:
Ms.
Christensen
Tel: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
(in thousands, except ADS and Share data) |
|||||
2016 |
2017 |
||||
Continuing operations |
RMB |
RMB |
USD |
||
Revenues from third parties |
21,262,113 |
24,791,272 |
3,810,349 |
||
Revenues from related parties |
138,525 |
1,681,671 |
258,468 |
||
Total revenues |
21,400,638 |
26,472,943 |
4,068,817 |
||
Cost of revenues |
(17,531,299) |
(23,481,375) |
(3,609,021) |
||
Gross profit |
3,869,339 |
2,991,568 |
459,796 |
||
Operating expenses: |
|||||
Selling and marketing |
(1,434,039) |
(1,901,358) |
(292,233) |
||
General and administrative |
(779,567) |
(470,845) |
(72,368) |
||
Research and development |
(181,106) |
(294,103) |
(45,203) |
||
Impairment of long-lived assets |
(125,524) |
- |
- |
||
Total operating expenses |
(2,520,236) |
(2,666,306) |
(409,804) |
||
Income from operations |
1,349,103 |
325,262 |
49,992 |
||
Interest expenses, net |
(359,296) |
(245,530) |
(37,737) |
||
Change in fair value of derivative liability |
24,573 |
(16,122) |
(2,478) |
||
Subsidy income |
168,647 |
147,917 |
22,734 |
||
Exchange gain/(loss), net |
208,811 |
(114,345) |
(17,575) |
||
Change in fair value of forward contracts |
(52,562) |
(8,211) |
(1,262) |
||
Change in fair value of convertible senior notes and capped call options |
(110,242) |
- |
- |
||
Other income, net |
8,768 |
59,647 |
9,168 |
||
Investment income |
4,902 |
- |
- |
||
Gain on disposal of subsidiaries |
5,018 |
257 |
40 |
||
Income from continuing operations before income taxes |
1,247,722 |
148,875 |
22,882 |
||
Income tax expense |
(257,487) |
(4,627) |
(711) |
||
Equity in income of affiliated companies |
- |
(2,056) |
(316) |
||
Income from continuing operations, net of tax |
990,235 |
142,192 |
21,855 |
||
Discontinued operations |
|||||
Gain on disposal of discontinued operations |
1,007,884 |
- |
- |
||
Income from discontinued operations before income taxes |
48,146 |
- |
- |
||
Income tax expense, net |
(54,466) |
- |
- |
||
Income from discontinued operations, net of tax |
1,001,564 |
- |
- |
||
Net income |
1,991,799 |
142,192 |
21,855 |
||
Less: Net (loss)/income attributable to non-controlling |
(433) |
486 |
75 |
||
Less: Net income attributable to non-controlling |
6,044 |
- |
- |
||
Less: Accretion to redemption value of redeemable non-controlling |
159,478 |
- |
- |
||
Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary |
1,826,710 |
141,706 |
21,780 |
||
Earnings per share for ordinary shareholders, basic |
|||||
Continuing operations |
7.87 |
1.10 |
0.17 |
||
Discontinued operations |
6.64 |
- |
- |
||
Total earnings per share for ordinary shareholders, basic |
14.51 |
1.10 |
0.17 |
||
Earnings per share for ordinary shareholders, diluted |
|||||
Continuing operations |
7.63 |
1.08 |
0.17 |
||
Discontinued operations |
6.40 |
- |
- |
||
Total earnings per share for ordinary shareholders, diluted |
14.03 |
1.08 |
0.17 |
||
Earnings per ADS for ordinary shareholders, basic |
|||||
Continuing operations |
31.48 |
4.40 |
0.68 |
||
Discontinued operations |
26.56 |
- |
- |
||
Total earnings per ADS for ordinary shareholders, basic |
58.04 |
4.40 |
0.68 |
||
Earnings per ADS for ordinary shareholders, diluted |
|||||
Continuing operations |
30.52 |
4.32 |
0.68 |
||
Discontinued operations |
25.60 |
- |
- |
||
Total earnings per ADS for ordinary shareholders, diluted |
56.12 |
4.32 |
0.68 |
||
Weighted average ordinary shares outstanding: |
|||||
Basic |
125,870,272 |
128,944,330 |
128,944,330 |
||
Diluted |
130,590,441 |
131,687,230 |
131,687,230 |
||
Weighted average ADS outstanding: |
|||||
Basic |
31,467,568 |
32,236,083 |
32,236,083 |
||
Diluted |
32,647,610 |
32,921,808 |
32,921,808 |
||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||
Net income |
1,991,799 |
142,192 |
21,855 |
||
Other comprehensive income/(loss): |
|||||
-Foreign currency translation adjustments |
92,202 |
(81,488) |
(12,525) |
||
Comprehensive income |
2,084,001 |
60,704 |
9,330 |
||
Less: comprehensive income attributable to non-controlling interests |
5,611 |
486 |
75 |
||
Comprehensive income attributable to JinkoSolar Holding Co., Ltd.'s |
2,078,390 |
60,218 |
9,255 |
||
Reconciliation of GAAP and non-GAAP Results(Excluding discontinued operations) |
|||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||
GAAP net income attributable to ordinary shareholders from continuing |
990,668 |
141,706 |
21,780 |
||
Change in fair value of convertible senior notes and capped call options |
110,242 |
- |
- |
||
4% of interest expense of convertible senior notes |
37,177 |
1,558 |
239 |
||
Exchange loss on convertible senior notes and capped call options |
42,713 |
840 |
129 |
||
Stock-based compensation expense |
89,568 |
64,868 |
9,970 |
||
Non-GAAP net income attributable to ordinary shareholders from |
1,270,368 |
208,972 |
32,118 |
||
Non-GAAP earnings per share attributable to ordinary shareholders from |
|||||
Basic |
10.09 |
1.62 |
0.25 |
||
Diluted |
9.73 |
1.59 |
0.24 |
||
Non-GAAP earnings per ADS attributable to ordinary shareholders from continuing operations- |
|||||
Basic |
40.36 |
6.48 |
1.00 |
||
Diluted |
38.92 |
6.36 |
0.96 |
||
Non-GAAP weighted average ordinary shares outstanding |
|||||
Basic |
125,870,272 |
128,944,330 |
128,944,330 |
||
Diluted |
130,590,441 |
131,687,230 |
131,687,230 |
||
Non-GAAP weighted average ADS outstanding |
|||||
Basic |
31,467,568 |
32,236,083 |
32,236,083 |
||
Diluted |
32,647,610 |
32,921,808 |
32,921,808 |
||
Results presented herein exclude Jinko Power-related discontinued operations, unless specified otherwise |
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
December 31, 2016 |
September 30, 2017 |
December 31, 2017 |
|||||
Continuing operations |
RMB |
RMB |
RMB |
USD |
|||
Revenues from third parties |
5,085,938 |
5,958,121 |
5,171,540 |
794,851 |
|||
Revenues from related parties |
35,565 |
461,292 |
1,181,100 |
181,532 |
|||
Total revenues |
5,121,503 |
6,419,413 |
6,352,640 |
976,383 |
|||
Cost of revenues |
(4,391,518) |
(5,647,016) |
(5,617,326) |
(863,367) |
|||
Gross profit |
729,985 |
772,397 |
735,314 |
113,016 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(350,662) |
(489,767) |
(446,956) |
(68,696) |
|||
General and administrative |
(221,810) |
(116,121) |
(113,744) |
(17,482) |
|||
Research and development |
(57,231) |
(74,652) |
(83,271) |
(12,798) |
|||
Impairment of long-lived assets |
(22,377) |
- |
- |
- |
|||
Total operating expenses |
(652,080) |
(680,540) |
(643,971) |
(98,976) |
|||
Income from operations |
77,905 |
91,857 |
91,343 |
14,040 |
|||
Interest expenses, net |
(74,538) |
(52,286) |
(55,551) |
(8,538) |
|||
Change in fair value of derivative liability |
(10,364) |
(3,437) |
3,333 |
512 |
|||
Subsidy income |
81,222 |
14,154 |
29,533 |
4,539 |
|||
Exchange gain/(loss) |
17,674 |
(46,368) |
(31,827) |
(4,892) |
|||
Change in fair value of forward contracts |
19 |
(2,946) |
(2,031) |
(312) |
|||
Change in fair value of convertible senior |
(14,712) |
- |
- |
- |
|||
Other income, net |
9,437 |
15,109 |
20,823 |
3,200 |
|||
Gain on disposal of subsidiaries |
5,018 |
- |
257 |
40 |
|||
Investment income |
4,812 |
- |
- |
- |
|||
Income from continuing operations before income taxes |
96,473 |
16,083 |
55,880 |
8,589 |
|||
Income tax benefit/(expense) |
49,200 |
(4,466) |
(31,095) |
(4,779) |
|||
Equity in income of affiliated companies |
- |
(438) |
(1,424) |
(219) |
|||
Income from continuing operations, net of tax |
145,673 |
11,179 |
23,361 |
3,591 |
|||
Discontinued operations |
|||||||
Gain on disposal of discontinued operations |
1,007,884 |
- |
- |
- |
|||
(Loss)/income from discontinued operations before income taxes |
(97,396) |
- |
- |
- |
|||
Income tax expense, net |
(53,020) |
- |
- |
- |
|||
Income from discontinued operations, net of tax |
857,468 |
- |
- |
- |
|||
Net income |
1,003,141 |
11,179 |
23,361 |
3,591 |
|||
Less: Net (loss)/income attributable to non-controlling |
(123) |
(113) |
889 |
137 |
|||
Less: Net income attributable to non-controlling |
761 |
- |
- |
- |
|||
Less: Allocation of net income to participating preferred shares issued |
(13,895) |
- |
- |
- |
|||
Less: Accretion to redemption value of redeemable non-controlling |
16,776 |
- |
- |
- |
|||
Net income attributable to JinkoSolar |
999,622 |
11,292 |
22,472 |
3,454 |
|||
Earnings per share for ordinary shareholders, basic |
|||||||
Continuing operations |
1.15 |
0.09 |
0.17 |
0.03 |
|||
Discontinued operations |
6.75 |
- |
- |
- |
|||
Total earnings per share for ordinary shareholders, basic |
7.90 |
0.09 |
0.17 |
0.03 |
|||
Earnings per share for ordinary shareholders, diluted |
|||||||
Continuing operations |
1.14 |
0.08 |
0.17 |
0.03 |
|||
Discontinued operations |
6.68 |
- |
- |
- |
|||
Total earnings per share for ordinary shareholders, diluted |
7.82 |
0.08 |
0.17 |
0.03 |
|||
Earnings per ADS for ordinary shareholders, basic |
|||||||
Continuing operations |
4.60 |
0.36 |
0.68 |
0.12 |
|||
Discontinued operations |
27.00 |
- |
- |
- |
|||
Total earnings per ADS for ordinary shareholders, basic |
31.60 |
0.36 |
# |
0.68 |
0.12 |
||
Earnings per ADS for ordinary shareholders, diluted |
|||||||
Continuing operations |
4.56 |
0.32 |
0.68 |
0.12 |
|||
Discontinued operations |
26.72 |
- |
- |
- |
|||
Total earnings per ADS for ordinary shareholders, diluted |
31.28 |
0.32 |
0.68 |
0.12 |
|||
Weighted average ordinary shares outstanding: |
|||||||
Basic |
126,412,714 |
130,186,074 |
130,432,074 |
130,432,074 |
|||
Diluted |
127,872,331 |
134,413,564 |
134,572,596 |
134,572,596 |
|||
Weighted average ADS outstanding: |
|||||||
Basic |
31,603,178 |
32,546,519 |
32,608,019 |
32,608,019 |
|||
Diluted |
31,968,083 |
33,603,391 |
33,643,149 |
33,643,149 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||||
Net income |
1,003,141 |
11,179 |
23,361 |
3,591 |
|||
Other comprehensive income: |
|||||||
-Foreign currency translation adjustments |
108,078 |
(25,226) |
(16,308) |
(2,507) |
|||
Comprehensive income/(loss) |
1,111,219 |
(14,047) |
7,053 |
1,084 |
|||
Less: Comprehensive income/(loss) attributable to non- |
638 |
(113) |
889 |
137 |
|||
Less:Allocation of net income to participating preferred shares |
(13,895) |
- |
- |
- |
|||
Comprehensive income/(loss) attributable to JinkoSolar |
1,124,476 |
(13,934) |
6,164 |
947 |
|||
Reconciliation of GAAP and non-GAAP Results(Excluding discontinued operations) |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings per |
|||||||
GAAP net income attributable to ordinary shareholders from |
145,796 |
11,292 |
22,472 |
3,454 |
|||
Change in fair value of convertible senior notes and capped |
14,712 |
- |
- |
- |
|||
4% of interest expense of convertible senior notes |
5,180 |
1 |
1 |
- |
|||
Exchange loss/(gain) on convertible senior notes and capped |
18,536 |
(1) |
(1) |
- |
|||
Stock-based compensation expense |
33,987 |
14,645 |
19,000 |
2,920 |
|||
Non-GAAP net income attributable to ordinary shareholders |
218,211 |
25,937 |
41,472 |
6,374 |
|||
Non-GAAP earnings per share attributable to ordinary |
|||||||
Basic |
1.81 |
0.20 |
0.32 |
0.05 |
|||
Diluted |
1.79 |
0.19 |
0.31 |
0.05 |
|||
Non-GAAP earnings per ADS attributable to ordinary shareholders from continuing operations - |
|||||||
Basic |
7.24 |
0.80 |
1.28 |
0.20 |
|||
Diluted |
7.16 |
0.76 |
1.24 |
0.20 |
|||
Non-GAAP weighted average ordinary shares outstanding |
|||||||
Basic |
126,412,714 |
130,186,074 |
130,432,074 |
130,432,074 |
|||
Diluted |
127,872,331 |
134,413,564 |
134,572,596 |
134,572,596 |
|||
Non-GAAP weighted average ADS outstanding |
|||||||
Basic |
31,603,178 |
32,546,519 |
32,608,019 |
32,608,019 |
|||
Diluted |
31,968,083 |
33,603,391 |
33,643,149 |
33,643,149 |
|||
Results presented herein exclude Jinko Power-related discontinued operations, unless specified otherwise |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, 2016 |
December 31, 2017 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
2,501,417 |
1,928,303 |
296,375 |
||
Restricted cash |
318,785 |
833,072 |
128,041 |
||
Restricted short-term investments |
3,333,450 |
3,237,773 |
497,636 |
||
Short-term investments |
71,301 |
2,685 |
413 |
||
Accounts receivable, net - related parties |
1,414,084 |
2,113,042 |
324,769 |
||
Accounts receivable, net - third parties |
4,753,715 |
4,497,635 |
691,274 |
||
Notes receivable, net - related parties |
610,200 |
- |
- |
||
Notes receivable, net - third parties |
915,315 |
571,232 |
87,797 |
||
Advances to suppliers, net - related parties |
662 |
- |
- |
||
Advances to suppliers, net - third parties |
325,766 |
397,076 |
61,029 |
||
Inventories, net |
4,473,515 |
4,273,730 |
656,860 |
||
Forward contract receivables |
641 |
- |
- |
||
Deferred tax assets |
130,676 |
- |
- |
||
Other receivables - related parties |
79,125 |
46,592 |
7,161 |
||
Prepayments and other current assets |
766,645 |
1,706,717 |
262,317 |
||
Total current assets |
19,695,297 |
19,607,857 |
3,013,672 |
||
Non-current assets: |
|||||
Restricted cash |
197,214 |
248,672 |
38,220 |
||
Project Assets |
55,063 |
473,731 |
72,811 |
||
Long-term investments |
7,200 |
22,322 |
3,431 |
||
Property, plant and equipment, net |
4,738,681 |
6,680,187 |
1,026,726 |
||
Land use rights, net |
450,941 |
443,269 |
68,129 |
||
Intangible assets, net |
20,297 |
25,743 |
3,956 |
||
Deferred tax assets |
134,791 |
275,372 |
42,324 |
||
Other assets - related parties |
173,376 |
146,026 |
22,444 |
||
Other assets - third parties |
617,780 |
713,226 |
109,621 |
||
Total non-current assets |
6,395,343 |
9,028,548 |
1,387,662 |
||
Total assets |
26,090,640 |
28,636,405 |
4,401,334 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
- |
5,329 |
819 |
||
Accounts payable - third parties |
4,290,071 |
4,658,202 |
715,952 |
||
Notes payable - third parties |
4,796,766 |
5,672,497 |
871,847 |
||
Accrued payroll and welfare expenses |
582,276 |
721,380 |
110,874 |
||
Advances from related parties |
60,541 |
37,400 |
5,748 |
||
Advances from third parties |
1,376,919 |
748,959 |
115,113 |
||
Income tax payable |
168,112 |
27,780 |
4,270 |
||
Other payables and accruals |
1,019,419 |
1,804,799 |
277,391 |
||
Other payables due to related parties |
76,034 |
12,333 |
1,896 |
||
Forward contract payables |
- |
4,521 |
695 |
||
Convertible senior notes - current |
423,740 |
- |
- |
||
Deferred tax liabilities |
17,074 |
- |
- |
||
Derivative liability - current |
10,364 |
26,486 |
4,071 |
||
Bond payable and accrued interests |
- |
10,257 |
1,576 |
||
Short-term borrowings from third parties, |
5,488,629 |
6,204,440 |
953,605 |
||
Guarantee liabilities to related parties |
52,711 |
28,034 |
4,309 |
||
Total current liabilities |
18,362,656 |
19,962,417 |
3,068,166 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
488,520 |
379,789 |
58,373 |
||
Accrued income tax - non current |
- |
6,041 |
928 |
||
Long-term payables |
44,015 |
538,410 |
82,753 |
||
Bond payables |
- |
298,425 |
45,867 |
||
Accrued warranty costs - non current |
511,209 |
571,718 |
87,871 |
||
Convertible senior notes |
- |
65 |
10 |
||
Deferred tax liability |
50,651 |
70,122 |
10,778 |
||
Guarantee liabilities to related parties |
173,376 |
120,154 |
18,467 |
||
Total non-current liabilities |
1,267,771 |
1,984,724 |
305,047 |
||
Total liabilities |
19,630,427 |
21,947,141 |
3,373,213 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 126,733,266 and |
18
|
19
|
3
|
||
Additional paid-in capital |
3,145,262 |
3,313,608 |
509,292 |
||
Statutory reserves |
466,253 |
516,886 |
79,444 |
||
Accumulated other comprehensive income |
104,784 |
23,296 |
3,580 |
||
Treasury stock, at cost; 1,723,200 ordinary shares as |
(13,876)
|
(13,876)
|
(2,132)
|
||
Accumulated retained earnings |
2,758,268 |
2,849,341 |
437,936 |
||
Total JinkoSolar Holding Co., Ltd. shareholders' |
6,460,709 |
6,689,274 |
1,028,123 |
||
Non-controlling interests |
(496) |
(10) |
(2) |
||
Total liabilities and shareholders' equity |
26,090,640 |
28,636,405 |
4,401,334 |
View original content:http://www.prnewswire.com/news-releases/jinkosolar-announces-fourth-quarter-and-full-year-2017-financial-results-300618102.html
SOURCE