JinkoSolar Announces First Quarter 2016 Financial Results
05/27/2016
First Quarter 2016 Highlights
- Total solar module shipments were 1,600 megawatts ("MW"), which includes 166 MW to be used in the Company's downstream projects. Total solar module shipments decreased by 6.4% from 1,710 MW in the fourth quarter of 2015 and increased by 102.7% from 789 MW in the first quarter of 2015.
- Total revenues were
RMB5.47 billion (US$847.8 million ), representing a 10.0% decrease from the fourth quarter of 2015 and an increase of 98.8% from the first quarter of 2015. - Solar power projects generated 210 GWh of electricity, representing a 36.4% increase from the fourth quarter of 2015, and an increase of 81.7% from the first quarter of 2015. Revenues generated from solar power projects were
RMB185.5 million (US$28.8 million ), representing a 36.1% increase from the fourth quarter of 2015 and an increase of 81.7% from the first quarter of 2015. - As of
March 31, 2016 , the Company had connected 1,007 MW worth of solar power projects. - Gross margin was 21.3%, compared with 19.5% in the fourth quarter of 2015 and 20.3% in the first quarter of 2015.
- Income from operations was
RMB573.7 million (US$89.0 million ), compared withRMB482.7 million in the fourth quarter of 2015 andRMB230.0 million in the first quarter of 2015. - Net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders wasRMB313.3 million (US$48.6 million ), compared withRMB349.4 million in the fourth quarter of 2015 andRMB51.0 million in the first quarter of 2015. - Diluted earnings per American depositary share ("ADS") were
RMB9.32 (US$1.44) , compared withRMB10.92 in the fourth quarter of 2015 andRMB1.60 in the first quarter of 2015. - Non-GAAP net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders in the first quarter of 2016 wasRMB414.6 million (US$64.3 million ), compared withRMB503.5 million in the fourth quarter of 2015 andRMB171.2 million in the first quarter of 2015. - Non-GAAP basic and diluted earnings per ADS were
RMB13.20 (US$2.04) andRMB11.20 (US$1.72) , respectively, in the first quarter of 2016.
Mr.
"Global solar demand continues to grow as costs go down.
"Electricity output from our solar projects reached 210 GWh, up 36.4% sequentially while generating
"We were awarded three solar PV projects totaling 188 MWac in
"I have always been confident in our long-term growth prospects and the solar industry as a whole, and I am pleased to see such a strong start to the year. We will continue to focus on strengthening our position as an industry leader and generating profits for our investors."
First Quarter 2016 Financial Results
Total Revenues
Total revenues in the first quarter of 2016 were
During the first quarter of 2016, revenues from downstream solar power projects were
Gross Profit and Gross Margin
Gross profit in the first quarter of 2016 was
Gross margin was 21.3% in the first quarter of 2016 compared with 19.5% in the fourth quarter of 2015 and 20.3% in the first quarter of 2015. The sequential and year-over-year increases were primarily due to the continued decrease in costs and the higher gross margins associated with electricity revenues due to newly-completed solar power projects ramping up to full capacity.
Income from Operations and Operating Margin
Income from operations in the first quarter of 2016 was
Total operating expenses in the first quarter of 2016 were
Total operating expenses excluding non-cash expenses, including stock-based compensation, the provisions for doubtful accounts, and disposal and impairment of fixed assets were
Total operating expenses excluding non-cash charges as a percentage of total net revenues was 10.1% in the first quarter of 2016, compared to 9.7% in the fourth quarter of 2015 and 12.5% in the first quarter of 2015.
Interest Expense, Net
Net interest expense in the first quarter of 2016 was
Exchange Gain / (Loss), Net
The Company recorded a net exchange gain of
Change in Fair Value of Convertible Senior Notes and Capped Call Options
The Company recognized a loss from a change in fair value of convertible senior notes of
Investment Income / (Loss)
The Company recognized equity income from affiliated companies of
Income Tax Expense
The Company recorded an income tax expense of
Net Income and Earnings per Share
Net income attributable to
Basic and diluted earnings per share were
Non-GAAP net income attributable to
Non-GAAP basic and diluted earnings per share were
Financial Position
As of
As of
As of
As of
First Quarter 2016 Operational Highlights
Solar Module Shipments
Total solar module shipments in the first quarter of 2016 amounted to 1,600 MW, including 166 MW to be used in the Company's downstream projects.
Solar Power Project Capacity
As of
Solar Products Production Capacity
As of
Recent Business Developments
- In
May 2016 ,JinkoSolar has become the first Chinese photovoltaic manufacturer to have its modules receive Qualification Plus certification from TÜV Rheinland. - In
May 2016 ,JinkoSolar repaid the entire remaining balance of its 4.00% Convertible Senior Notes due on May 15, 2016. - In
May 2016 ,JinkoSolar signed a master purchase agreement with CivicSolar - In
April 2016 ,JinkoSolar's 1500-Volt Eagle Modules became available for delivery inNorth America following UL 1703 certification. - In
April 2016 ,JinkoSolar announced that it will supply 49 MW of solar modules toChina Resources Power Investment Company Limited for three solar plants. - In
April 2016 ,JinkoSolar won 188MWac in solar projects inMexico's first tender auction. JinkoSolar will develop and build the solar power plants. - In
April 2016 ,JinkoSolar supplied 23 MW of solar modules toJordanian Solar Park . - In
April 2016 ,JinkoSolar announced that it will supply METKA-EGN USA LLC with 57.65 MW of PV modules for the largest solar PV plant in Puerto Rico. - In
March 2016 ,JinkoSolar supplied 24MW of PID-free Eagle modules for project inThailand . - In
March 2016 ,JinkoSolar was invited to attend the BOAO Forum forAsia (BFA) Annual Conference to deliver a speech during the infrastructure session of the B20 Special Workshop. - In
March 2016 ,JinkoSolar announced that it will donate solar modules to the 2016 Chinese Everest Expedition Team. The modules will be installed at the team's South Base Camp. - In
March 2016 , JinkoSolar supplied 24.5 MWp solar modules to Gransolar for two projects inNew Mexico in the US.
Operations and Business Outlook
Second Quarter and Full Year 2016 Guidance
For the second quarter of 2016, the Company estimates total solar module shipments to be in the range of 1.6 GW to 1.7 GW, which includes 1.45 GW to 1.6 GW module shipments to third parties. Revenues will not be recognized for the modules shipped to the Company's own downstream projects as required by U.S. GAAP.
For the full year 2016, the Company estimates total solar module shipments to be in the range of 6 GW and 6.5 GW which includes 5.4 GW to 5.7 GW module shipments to third parties. Full year newly-added solar power project development scale is expected to be in the range of 600 MW to 800 MW.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-5808-3202 |
U.S. Toll Free: |
+1-855-298-3404 |
Passcode: |
JinkoSolar |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time,
International: |
+61-2-9641-7900 |
U.S. Toll Free: |
+1-866-846-0868 |
Passcode: |
9385470 |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income is adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes, exchange gain/(loss) on the convertible senior notes and capped call options, stock-based compensation, and accretion to redemption value of redeemable non-controlling interests; and
- Non-GAAP earnings per share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options, stock-based compensation, and accretion to redemption value of redeemable non-controlling interests.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86 21-6061-1792
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5900-1548
Email: carnell@christensenir.com
In the U.S.:
Ms.
Christensen
Tel: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
Mar 31, 2015 |
December 31, 2015 |
Mar 31, 2016 |
|||||
RMB |
RMB |
RMB |
USD |
||||
Revenues from third parties |
2,749,237 |
6,074,130 |
5,400,055 |
837,478 |
|||
Revenues from related parties |
- |
- |
66,611 |
10,331 |
|||
Total revenues |
2,749,237 |
6,074,130 |
5,466,666 |
847,808 |
|||
Cost of revenues |
(2,190,715) |
(4,891,073) |
(4,300,807) |
(666,999) |
|||
Gross profit |
558,522 |
1,183,057 |
1,165,859 |
180,809 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(214,229) |
(366,232) |
(338,369) |
(52,477) |
|||
General and administrative |
(89,363) |
(310,409) |
(215,412) |
(33,408) |
|||
Research and development |
(24,924) |
(39,039) |
(38,394) |
(5,954) |
|||
Total operating expenses |
(328,516) |
(715,680) |
(592,175) |
(91,839) |
|||
Income from operations |
230,006 |
467,377 |
573,684 |
88,970 |
|||
Interest expenses, net |
(62,938) |
(97,263) |
(126,440) |
(19,609) |
|||
Change in fair value of derivative liability |
- |
436 |
(1,109) |
(172) |
|||
Subsidy income |
1,041 |
55,125 |
35,227 |
5,463 |
|||
Exchange (loss)/gain |
(83,517) |
62,355 |
52,045 |
8,071 |
|||
Change in fair value of forward contracts |
56,652 |
9,774 |
(40,328) |
(6,254) |
|||
Change in fair value of convertible senior |
(29,616) |
(45,301) |
(30,771) |
(4,772) |
|||
Other income/(expense), net |
8 |
540 |
(1,735) |
(269) |
|||
Income before income taxes |
111,636 |
453,043 |
460,573 |
71,428 |
|||
Income tax expense |
(19,890) |
(59,593) |
(100,441) |
(15,577) |
|||
Investment income |
1,075 |
1,691 |
1,109 |
172 |
|||
Net income |
92,821 |
395,141 |
361,241 |
56,023 |
|||
Less: Net income attributable to non-controlling |
578 |
855 |
1,684 |
261 |
|||
Less: Accretion to redemption value of redeemable non- |
41,271 |
44,934 |
46,226 |
7,169 |
|||
Net income attributable to |
50,972 |
349,352 |
313,331 |
48,593 |
|||
Net income attributable to |
|||||||
Basic |
0.41 |
2.80 |
2.50 |
0.39 |
|||
Diluted |
0.40 |
2.73 |
2.33 |
0.36 |
|||
Net income attributable to |
|||||||
Basic |
1.64 |
11.20 |
10.00 |
1.56 |
|||
Diluted |
1.60 |
10.92 |
9.32 |
1.44 |
|||
Weighted average ordinary shares |
|||||||
Basic |
124,300,320 |
124,922,950 |
125,477,086 |
125,477,086 |
|||
Diluted |
127,320,264 |
128,057,418 |
147,904,878 |
147,904,878 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||||
Net income |
92,821 |
395,141 |
361,241 |
56,023 |
|||
Other comprehensive income: |
|||||||
-Unrealized loss/(gain) on available-for-sale securities, net |
968 |
(1,078) |
- |
- |
|||
-Foreign currency translation adjustments |
3,801 |
(7,397) |
(1,579) |
(245) |
|||
Comprehensive income |
97,590 |
386,666 |
359,662 |
55,778 |
|||
Less: Comprehensive income attributable to non-controlling |
578 |
855 |
1,684 |
261 |
|||
Comprehensive income attributable to JinkoSolar Holding Co., |
97,012 |
385,811 |
357,978 |
55,517 |
|||
NON-GAAP RECONCILIATION |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings per |
|||||||
GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s |
50,972 |
349,352 |
313,331 |
48,593 |
|||
Change in fair value of derivative liability |
- |
(436) |
1,109 |
172 |
|||
Change in fair value of convertible senior |
29,616 |
45,301 |
30,771 |
4,772 |
|||
4% of interest expense of convertible senior notes |
16,757 |
16,946 |
13,529 |
2,098 |
|||
Exchange loss on convertible senior notes and capped call |
5,728 |
30,251 |
(3,005) |
(466) |
|||
Stock-based compensation expense |
26,848 |
17,139 |
12,669 |
1,965 |
|||
Accretion to redemption value of redeemable non- |
41,271 |
44,934 |
46,226 |
7,169 |
|||
Non-GAAP net income attributable to JinkoSolar Holding Co., |
171,192 |
503,487 |
414,629 |
64,303 |
|||
Non-GAAP net income attributable to JinkoSolar Holding Co., |
|||||||
Basic |
1.38 |
4.03 |
3.30 |
0.51 |
|||
Diluted |
1.34 |
3.93 |
2.80 |
0.43 |
|||
Non-GAAP net income attributable to |
|||||||
Basic |
5.52 |
16.12 |
13.20 |
2.04 |
|||
Diluted |
5.36 |
15.72 |
11.20 |
1.72 |
|||
Non-GAAP weighted average ordinary shares outstanding |
|||||||
Basic |
124,300,320 |
124,922,950 |
125,477,086 |
125,477,086 |
|||
Diluted |
127,320,264 |
128,057,418 |
147,904,878 |
147,904,878 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, 2015 |
Mar 31, 2016 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
3,683,664 |
2,907,936 |
450,983 |
||
Restricted cash |
555,724 |
463,838 |
71,935 |
||
Restricted short-term investments |
1,759,566 |
2,830,027 |
438,900 |
||
Short-term investments |
29,427 |
22,333 |
3,464 |
||
Accounts receivable, net - related parties |
60,974 |
55,396 |
8,591 |
||
Accounts receivable, net - third parties |
3,356,719 |
3,881,261 |
601,933 |
||
Notes receivable, net - third parties |
554,087 |
113,650 |
17,626 |
||
Advances to suppliers, net - related parties |
1,021 |
137 |
21 |
||
Advances to suppliers, net - third parties |
251,390 |
390,641 |
60,583 |
||
Inventories, net |
3,203,325 |
3,110,185 |
482,349 |
||
Forward contract receivables |
7,039 |
5,711 |
886 |
||
Deferred tax assets - current |
79,101 |
92,696 |
14,376 |
||
Other receivables - related parties |
- |
103 |
16 |
||
Capped Call options |
17,490 |
57 |
9 |
||
Prepayments and other current assets |
1,035,063 |
963,302 |
149,396 |
||
Total current assets |
14,594,590 |
14,837,273 |
2,301,068 |
||
Non-current assets: |
|||||
Restricted cash |
333,750 |
290,345 |
45,029 |
||
Project Assets |
7,044,729 |
7,430,060 |
1,152,305 |
||
Long-term investments |
116,787 |
118,377 |
18,359 |
||
Property, plant and equipment, net |
3,771,455 |
3,926,447 |
608,940 |
||
Land use rights, net |
349,914 |
348,995 |
54,125 |
||
Intangible assets, net |
21,203 |
20,782 |
3,223 |
||
Deferred tax assets - no current |
125,844 |
125,844 |
19,517 |
||
Other assets |
786,276 |
1,057,482 |
164,002 |
||
Total non-current assets: |
12,549,958 |
13,318,332 |
2,065,500 |
||
Total assets |
27,144,548 |
28,155,605 |
4,366,568 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
1,479 |
10 |
2 |
||
Accounts payable - third parties |
3,783,305 |
3,927,121 |
609,045 |
||
Notes payable - related parties |
- |
- |
|||
Notes payable - third party |
2,513,762 |
3,667,304 |
568,751 |
||
Accrued payroll and welfare expenses |
475,598 |
478,682 |
74,237 |
||
Advances from a related party |
- |
- |
- |
||
Advances from customers |
1,299,805 |
684,672 |
106,184 |
||
Income tax payable |
106,042 |
200,293 |
31,063 |
||
Other payables and accruals |
2,228,567 |
1,901,983 |
294,975 |
||
Other payables due to a related party |
4,993 |
5,703 |
884 |
||
Forward contract payables |
4,296 |
43,537 |
6,752 |
||
Convertible senior notes- current |
650,917 |
1,101,188 |
170,780 |
||
Deferred tax liabilities - current |
9,266 |
9,266 |
1,437 |
||
Derivative liability - current |
- |
69,135 |
10,722 |
||
Bonds payable and accrued interests |
866,726 |
1,698 |
263 |
||
Short-term borrowings from third parties, |
3,290,149 |
5,019,602 |
778,474 |
||
Total current liabilities |
15,234,905 |
17,110,194 |
2,653,569 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
4,627,904 |
4,167,091 |
646,261 |
||
Long-term payables |
56,956 |
53,567 |
8,308 |
||
Bond payables |
- |
120,000 |
18,610 |
||
Accrued warranty costs -non-current |
329,237 |
348,705 |
54,080 |
||
Convertible senior notes |
856,064 |
- |
- |
||
Deferred tax liability - non-current |
11,380 |
23,848 |
3,699 |
||
Derivative liability - non current |
68,378 |
- |
- |
||
Total non-current liabilities |
5,949,919 |
4,713,211 |
730,958 |
||
Total liabilities |
21,184,824 |
21,823,405 |
3,384,527 |
||
Redeemable non-controlling interests |
1,607,926 |
1,654,151 |
256,537 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, |
18 |
18 |
3 |
||
Additional paid-in capital |
2,924,336 |
2,937,153 |
455,514 |
||
Statutory reserves |
351,763 |
351,763 |
54,554 |
||
Accumulated other comprehensive income |
12,583 |
11,003 |
1,706 |
||
Treasury stock, at cost; 1,723,200 shares of |
(13,876) |
(13,876) |
(2,152) |
||
Accumulated retained earnings |
1,047,045 |
1,360,375 |
210,976 |
||
Total JinkoSolar Holding Co., Ltd. |
4,321,869 |
4,646,436 |
720,601 |
||
Non-controlling interests |
29,929 |
31,613 |
4,903 |
||
Total liabilities and shareholders' equity |
27,144,548 |
28,155,605 |
4,366,568 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/jinkosolar-announces-first-quarter-2016-financial-results-300276127.html
SOURCE