JinkoSolar Announces First Quarter 2012 Results
06/20/2012
First Quarter 2012 Highlights
- Total solar product shipments were 249.0 megawatts ("MW"), representing an increase of 9.7% from 227.0 MW in the fourth quarter of 2011 and an increase of 19.5% from 208.4 MW in the first quarter of 2011.
- Total revenues were
RMB1.1 billion (US$168.3 million ), representing a decrease of 11.5% from the fourth quarter of 2011 and a decrease of 50.5% from the first quarter of 2011. - Gross margin was 0.7%, compared with negative 4.4% in the fourth quarter of 2011 and positive 26.2% in the first quarter of 2011.
- In-house gross margin[1] was 10.8%, compared with 5.8% in the fourth quarter of 2011 and 31.0% in the first quarter of 2011.
- Loss from operations was
RMB306.0million (US$48.6 million ), compared with a loss from operations ofRMB316.1 million in the fourth quarter of 2011 and an income from operations ofRMB419.4 million in the first quarter of 2011. - Net loss was
RMB356.3million (US$56.6 million ), compared with a net loss ofRMB366.6 million in the fourth quarter of 2011 and net income ofRMB336.6 million in the first quarter of 2011. - Diluted loss per share was
RMB4.01 (US$0.64) , compared with diluted loss per share ofRMB4.06 in the fourth quarter of 2011 and diluted earnings per share ofRMB3.45 in the first quarter of 2011. - Diluted loss per American Depositary Share ("ADS") was
RMB16.04 (US$2.55) , compared with diluted loss per ADS ofRMB16.24 in the fourth quarter of 2011 and diluted earnings per ADS ofRMB13.78 in the first quarter of 2011. Each ADS represents four ordinary shares. - Non-GAAP net loss[2] in the first quarter of 2012 was
RMB330.5million (US$52.5 million ), compared with non-GAAP net loss ofRMB370.8 million in the fourth quarter of 2011 and non-GAAP net income ofRMB336.6 million in the first quarter of 2011. - Non-GAAP basic and diluted loss per share in the first quarter of 2012 was
RMB3.72 (US$0.59) .Non-GAAP basic and diluted loss per ADS wasRMB14.88 (US$2.36) in the first quarter of 2012.
"Business conditions continued to be challenging during the first quarter as demand and module average selling prices ("ASPs) remained weak due to economic uncertainty, especially in
"We launched our WING series solar modules in May. We believe that our new modules offer a sleeker and more modern aesthetic and increase efficiency. The power output of a 60 high-efficiency cell solar module can reach up to 260W. We remain committed to providing our customers with the most competitive and cost-efficient products and we expect to market our new WING modules among our customers to further drive our module sales.
"We continued to diversify beyond
"Our reputation as one of the industry-leading solar module producers will continue to enhance our business prospects in
First Quarter 2012 Financial Results
Total Revenues
Total revenues in the first quarter of 2012 were
Gross Profit / (Loss) and Gross Margin
Gross profit in the first quarter of 2012 was
Gross margin was 0.7% in the first quarter of 2012, compared with negative 4.4% in the fourth quarter of 2011 and positive 26.2% in the first quarter of 2011.In-house gross margin relating to the Company's in-house silicon wafer, solar cell and solar module production was 10.8% in the first quarter of 2012, compared with 5.8% in the fourth quarter of 2011 and 31.0% in the first quarter of 2011.
Gross margin and in-house gross margin improved from the fourth quarter of 2011, primarily due to reduced costs for our polysilicon and auxiliary materials and improvements in our operating efficiency, which was partially offset by the declines in the ASPs of the Company's solar modules. Gross margin and in-house gross margin decreased from the first quarter of 2011 primarily due to the declines in the ASPs of the Company's solar modules.
Income / (Loss) from Operations and Operating Margin
Loss from operations in the first quarter of 2012 was
Total operating expenses in the first quarter of 2012 were
Excluding the provision for the advance to suppliers for the first quarter of 2012 and the impairment of goodwill for the fourth quarter of 2011, the operating expenses represented 17.3% of total revenues in the first quarter of 2012,a decrease from 18.2% in the fourth quarter of 2011 and an increase from 6.6% in the first quarter of 2011.
Interest Expense, Net
Net interest expense in the first quarter of 2012 was
Foreign Currency Exchange Gain / (Loss)
Due to the appreciation of the Euro against the RMB during the first quarter of 2012, the Company recorded currency exchange gain of
Change in Fair Value of Convertible Senior Notes and Capped Call Options
The Company recognized a loss from change in fair value of convertible senior notes and capped call options of
Income Tax (Expense)/ Benefit
The Company did not recognize any income tax expenses in the first quarter of 2012 since the estimated annual effective tax rate for 2012 is zero. The Company recognized a tax benefit of
Net Income / (Loss) and Earnings / (Loss) per Share and per ADS
Net loss in the first quarter of 2012 was
Basic and diluted loss per share was
Non-GAAP net loss in the first quarter of 2012 was
Non-GAAP basic and diluted loss per share in the first quarter of 2012 was
Other Comprehensive Income
Beginning in the first quarter of 2012, in accordance with Accounting Standards Update 2011-05, the Company is presenting other comprehensive income and its components in the unaudited condensed consolidated Statement of Comprehensive Income. Other comprehensive income mainly consists of currency translation adjustments relating to translating some of our subsidiaries' financial statements from their functional currencies to our reporting currency, which is in RMB.
Financial Position
As of
As of
Capital expenditures in the first quarter of 2012 were
As of
As of
First Quarter 2012 Operational Highlights
Solar Product Shipments
Total solar product shipments in the first quarter of 2012 were 249.0MW, including 80.1MW of silicon wafers, 11.8MW of solar cells and 157.1MW of solar modules. By comparison, total shipments for the fourth quarter of 2011 were 227.0 MW, consisting of 41.0 MW of silicon ingots and wafers, 16.9 MW of solar cells and 169.1 MW of solar modules.
Capacity Expansion of Solar Products
In the first quarter of 2012, the Company's in-house annual silicon ingot and wafer, solar cell and solar module production capacity remained at approximately 1,200 MW each as of
Recent Business Developments
- In
February 2012 ,JinkoSolar opened a new branch inOntario, Canada . The newly opened office will serve as a centralized sales and delivery hub for the Canadian market. - In
March 2012 ,JinkoSolar opened a new branch inSingapore . The Company viewsSingapore as a growing hub of solar energy research and development. The newly opened office will supervise sales, logistics, financing and project development and customer service across the country. - In
April 2012 ,JinkoSolar issued unsecured one year short-term bonds with a principal amount ofRMB300 million and a fixed annual interest rate of 6.3% that will mature onApril 23, 2013 . - In
May 2012 ,JinkoSolar renewed its sponsorship for two more seasons withValencia Club de Futbol, one of the top three football teams inSpain . - In
May 2012 ,JinkoSolar was selected to supply 50MW by a state-owned renewable energy development company, GSHHSD, for a project located in northwest China.
Operations and Business Outlook
Second Quarter 2012 Guidance
Based on current operating and market conditions,
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-2475-0994 |
U.S. Toll Free: |
+1-866-519-4004 |
Passcode: |
JinkoSolar |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available after the conclusion of the conference call through 12:00 a.m. U.S. Eastern Daylight Time, June 27, 2012. The dial-in details for the replay are as follows:
International: |
+61-2-8235-5000 |
Passcode: |
84489975 |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with
- Non-GAAP net income (loss) is adjusted to exclude the expenses relating to the issuance of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gains on the convertible senior notes and capped call options;
- Non-GAAP earnings (loss) per share and non-GAAP earnings (loss) per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gains on the convertible senior notes and capped call options as well as incremental shares for assumed conversions of convertible senior notes; and
- Non-GAAP diluted weighted average ordinary shares outstanding are adjusted to exclude incremental shares for assumed conversions of convertible senior notes.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Exchange Rate Information
The U.S. dollars (US$) amounts disclosed in this press release are presented solely for the convenience of the readers. Translations of amounts from RMB into U.S. dollars for the convenience of the readers were calculated at the certified exchange rate of
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86-21-6106-1792
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5826-4939
Email: carnell@christensenir.com
In the U.S.:
Christensen
Tel: +1-480-614-3003
Email: jbloker@christensenir.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) DATA |
|||||||
(in thousands, except ADS and share data) |
|||||||
For the quarter ended |
|||||||
March 31, 2011 |
December 31, 2011 |
March 31, 2012 |
|||||
RMB |
RMB |
RMB |
USD |
||||
Revenues from third parties |
2,137,976 |
1,167,324 |
990,450 |
157,277 |
|||
Revenues from related parties |
1,479 |
31,109 |
69,632 |
11,057 |
|||
Total revenues |
2,139,455 |
1,198,433 |
1,060,082 |
168,334 |
|||
Cost of revenues |
(1,579,753) |
(1,250,708) |
(1,053,050) |
(167,217) |
|||
Gross profit/(loss) |
559,702 |
(52,275) |
7,032 |
1,117 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(78,408) |
(88,288) |
(77,868) |
(12,365) |
|||
General and administrative |
(55,282) |
(119,754) |
(91,645) |
(14,553) |
|||
Research and development |
(6,649) |
(10,112) |
(13,653) |
(2,168) |
|||
Provision for advance to suppliers |
- |
- |
(129,843) |
(20,618) |
|||
Goodwill impairment |
- |
(45,646) |
- |
- |
|||
Total operating expenses |
(140,339) |
(263,800) |
(313,009) |
(49,704) |
|||
Income/(loss) from operations |
419,363 |
(316,075) |
(305,977) |
(48,587) |
|||
Interest expense, net |
(34,158) |
(53,093) |
(58,814) |
(9,339) |
|||
Subsidy income |
1,969 |
4,897 |
284 |
45 |
|||
Exchange gain/(loss) |
4,655 |
(60,796) |
29,730 |
4,721 |
|||
Other income/(expense), net |
32,090 |
(716) |
(2,082) |
(331) |
|||
Change in fair value of forward |
- |
32,499 |
(972) |
(154) |
|||
Change in fair value of convertible senior |
(34,260) |
8,663 |
(18,423) |
(2,925) |
|||
Income/(loss) before income taxes |
389,659 |
(384,621) |
(356,254) |
(56,570) |
|||
Income tax (expense)/benefit |
(53,067) |
17,988 |
- |
- |
|||
Net income/(loss) |
336,592 |
(366,633) |
(356,254) |
(56,570) |
|||
Less: Net loss/(income) attributable to non-controlling interests |
- |
(17) |
17 |
3 |
|||
Net (loss)/income attributable to |
336,592 |
(366,616) |
(356,271) |
(56,573) |
|||
Net income/(loss) attributable to |
|||||||
Basic |
3.54 |
(4.06) |
(4.01) |
(0.64) |
|||
Diluted |
3.45 |
(4.06) |
(4.01) |
(0.64) |
|||
Net income/(loss) attributable to |
|||||||
Basic |
14.16 |
(16.24) |
(16.04) |
(2.55) |
|||
Diluted |
13.78 |
(16.24) |
(16.04) |
(2.55) |
|||
Weighted average ordinary shares |
|||||||
Basic |
95,106,052 |
90,358,034 |
88,786,920 |
88,786,920 |
|||
Diluted |
97,698,949 |
90,358,034 |
88,786,920 |
88,786,920 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) |
|||||||
Net income (loss) |
336,592 |
(366,633) |
(356,254) |
(56,570) |
|||
Other comprehensive income: |
|||||||
-Foreign currency translation adjustments |
- |
667 |
720 |
114 |
|||
Comprehensive income (loss) |
336,592 |
(365,966) |
(355,534) |
(56,456) |
|||
Less: comprehensive income (loss) attributable to non-controlling interest |
- |
(17) |
17 |
3 |
|||
Comprehensive income (loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
336,592 |
(365,949) |
(355,551) |
(56,459) |
|||
NON-GAAP RECONCILIATION |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||||
GAAP net income/(loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
336,592 |
(366,616) |
(356,271) |
(56,573) |
|||
Change in fair value of convertible senior |
- |
(8,663) |
18,423 |
2,925 |
|||
4% of interest expense of convertible |
- |
7,877 |
7,751 |
1,231 |
|||
Exchange gain on convertible senior |
- |
(3,355) |
(398) |
(63) |
|||
Non-GAAP net income/(loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders- |
336,592 |
(370,757) |
(330,495) |
(52,480) |
|||
Non-GAAP net income/(loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per share - |
|||||||
Basic |
3.54 |
(4.10) |
(3.72) |
(0.59) |
|||
Diluted |
3.45 |
(4.10) |
(3.72) |
(0.59) |
|||
Non-GAAP net income/(loss) attributable to |
|||||||
Basic |
14.16 |
(16.40) |
(14.88) |
(2.36) |
|||
Diluted |
13.78 |
(16.40) |
(14.88) |
(2.36) |
|||
Non-GAAP weighted average ordinary |
|||||||
Basic |
95,106,052 |
90,358,034 |
88,786,920 |
88,786,920 |
|||
Diluted |
97,698,949 |
90,358,034 |
88,786,920 |
88,786,920 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, 2011 (Note 1) |
March 31, 2012 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
433,851 |
256,362 |
40,709 |
||
Restricted cash |
146,175 |
166,041 |
26,366 |
||
Short-term investments |
494,215 |
598,220 |
94,993 |
||
Accounts receivable, net - related parties |
31,010 |
154,215 |
24,488 |
||
Accounts receivable, net - third parties |
1,600,207 |
1,864,357 |
296,047 |
||
Notes receivable - related party |
- |
2,983 |
474 |
||
Notes receivable - third parties |
17,280 |
6,029 |
957 |
||
Advances to suppliers - related parties |
- |
2,301 |
365 |
||
Advances to suppliers - third parties |
208,104 |
249,633 |
39,640 |
||
Inventories |
798,075 |
801,396 |
127,256 |
||
Forward contract receivables |
64,955 |
40,139 |
6,374 |
||
Other receivables—related parties |
691 |
2,485 |
395 |
||
Project assets |
- |
286,440 |
45,485 |
||
Prepayments and other current assets |
813,910 |
418,702 |
66,487 |
||
Total current assets |
4,608,473 |
4,849,303 |
770,036 |
||
Non-current assets: |
|||||
Property, plant and equipment, net |
3,840,799 |
3,541,090 |
562,301 |
||
Land use rights, net |
368,043 |
366,360 |
58,175 |
||
Intangible assets, net |
3,656 |
5,617 |
892 |
||
Advances to suppliers to be utilized |
209,631 |
47,600 |
7,559 |
||
Forward contract receivables-long term |
- |
1,042 |
165 |
||
Capped call option |
16,408 |
22,834 |
3,626 |
||
Other assets |
129,388 |
128,849 |
20,460 |
||
Total assets |
9,176,398 |
8,962,695 |
1,423,214 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related party |
35,888 |
112,025 |
17,789 |
||
Accounts payable - third parties |
340,999 |
553,700 |
87,924 |
||
Notes payable |
909,831 |
1,186,068 |
188,339 |
||
Accrued payroll and welfare expenses |
176,648 |
170,101 |
27,011 |
||
Advances from third party customers |
85,524 |
119,629 |
18,996 |
||
Income tax payables |
32,884 |
30,546 |
4,850 |
||
Other payables and accruals |
813,027 |
749,436 |
119,005 |
||
Other payables due to a related party |
1,094 |
1,369 |
217 |
||
Forward contract payables |
5,524 |
5,118 |
813 |
||
Bonds payable and accrued interest |
1,039,635 |
418,867 |
66,513 |
||
Short-term borrowings from third parties, including current portion of long-term bank |
2,200,032 |
2,394,119 |
380,170 |
||
Guarantee liabilities |
1,500 |
1,375 |
218 |
||
Total current liabilities |
5,642,586 |
5,742,353 |
911,845 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
155,500 |
172,500 |
27,392 |
||
Accrued warranty costs – non-current |
85,362 |
85,016 |
13,500 |
||
Convertible senior notes |
387,777 |
412,237 |
65,460 |
||
Forward contract payables-long term |
- |
256 |
41 |
||
Total long term liabilities |
628,639 |
670,009 |
106,393 |
||
Total liabilities |
6,271,225 |
6,412,362 |
1,018,238 |
||
Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 89,435,058 and 88,740,778 shares issued and outstanding as of December 31, 2011 and March 31, 2012, respectively) |
13 |
13 |
2 |
||
Additional paid-in capital |
1,507,225 |
1,513,339 |
240,308 |
||
Statutory reserves |
178,984 |
178,984 |
28,421 |
||
Accumulated other comprehensive (loss) income |
(135) |
585 |
93 |
||
Treasury stock, at cost; 1,028,920 and 1,723,200 shares of ordinary shares as of December 31, |
(8,354) |
(13,875) |
(2,203) |
||
Retained earnings |
1,217,457 |
861,187 |
136,751 |
||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
2,895,190 |
2,540,233 |
403,372 |
||
Non-controlling interests |
9,983 |
10,100 |
1,604 |
||
Total liabilities and shareholders' equity |
9,176,398 |
8,962,695 |
1,423,214 |
||
Note 1: The Condensed Consolidated Balance Sheet as of December 31, 2011 was derived from the audited consolidated financial statements. |
[1]
[2]
SOURCE